V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-25K
|
€
-25K
|
€
-27K
|
€
-24K
|
€
-100K
|
€
-105K
|
€
-106K
|
|
|
|
€
-70K
|
|
|
€
-74K
|
€
-73K
|
€
-70K
|
€
-54K
|
€
-58K
|
€
-207K
|
€
-273K
|
€
-324K
|
€
-277K
|
€
-215K
|
€
-219K
|
€
-125K
|
|
|
€
18.11M
|
€
18.18M
|
€
18.26M
|
€
18.33M
|
€
18.38M
|
€
18.44M
|
€
-929K
|
€
-655K
|
€
-331K
|
€
-54K
|
€
160K
|
€
280K
|
|
|
€
883K
|
€
887K
|
€
890K
|
€
893K
|
€
896K
|
€
899K
|
-
|
-
|
€
4K
|
€
3K
|
€
6K
|
€
12K
|
|
|
|
|
|
|
-
|
€
316
|
€
83
|
€
497
|
€
4K
|
€
7K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
-
|
€
9K
|
€
12K
|
€
21K
|
€
13K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-29K
|
€
-28K
|
€
-30K
|
€
-26K
|
€
-101K
|
€
-167K
|
€
-215K
|
€
-169K
|
€
-116K
|
€
-218K
|
€
-124K
|
|
|
€
-28K
|
€
-29K
|
€
-28K
|
€
-30K
|
€
-35K
|
€
-207K
|
€
-273K
|
€
-324K
|
€
-277K
|
€
-214K
|
€
-219K
|
€
-125K
|
|
|
€
-74K
|
€
-73K
|
€
-70K
|
€
-54K
|
€
-58K
|
€
-207K
|
€
-273K
|
€
-324K
|
€
-277K
|
€
-215K
|
€
-219K
|
€
-125K
|
|
|
Capex
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
3K
|
€
6K
|
€
18K
|
€
18K
|
€
41K
|
€
11K
|
€
2K
|
|
|
€
-74K
|
€
-73K
|
€
-70K
|
€
-54K
|
€
-49K
|
€
-101K
|
€
-167K
|
€
-216K
|
€
-170K
|
€
-116K
|
€
-219K
|
€
-125K
|
|
|
€
18.11M
|
€
18.18M
|
€
18.26M
|
€
18.33M
|
€
18.38M
|
€
18.43M
|
€
-1.04M
|
€
-882K
|
€
-664K
|
€
-487K
|
€
-295K
|
€
-24K
|
|
|
8.92
|
9.22
|
9.54
|
9.87
|
10.13
|
10.39
|
0.02
|
0.03
|
0.08
|
0.11
|
0.07
|
0.71
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
0.08
|
0.11
|
0.07
|
0.71
|
|
|
8.92
|
9.22
|
9.54
|
9.87
|
10.13
|
10.39
|
0.02
|
0.03
|
0.08
|
0.11
|
0.07
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20.40M
|
€
20.40M
|
€
20.40M
|
€
20.39M
|
€
20.40M
|
€
20.40M
|
€
133K
|
€
251K
|
€
386K
|
€
494K
|
€
476K
|
€
360K
|
|
|
€
2.29M
|
€
2.21M
|
€
2.14M
|
€
2.07M
|
€
2.01M
|
€
1.96M
|
€
1.06M
|
€
906K
|
€
718K
|
€
548K
|
€
316K
|
€
80K
|
|
|
€
2.29M
|
€
2.21M
|
€
2.14M
|
€
2.07M
|
€
2.01M
|
€
1.96M
|
€
1.06M
|
€
906K
|
€
718K
|
€
548K
|
€
316K
|
€
80K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.79%
|
89.16%
|
89.52%
|
89.87%
|
90.13%
|
90.38%
|
-696.62%
|
-261.52%
|
-85.76%
|
-10.99%
|
33.67%
|
77.68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.41%
|
-0.4%
|
-0.39%
|
-0.29%
|
-0.27%
|
-0.55%
|
18.03%
|
32.92%
|
51.18%
|
214.63%
|
-136.26%
|
-44.55%
|
|
|
-0.41%
|
-0.4%
|
-0.39%
|
-0.29%
|
-0.32%
|
-1.12%
|
29.45%
|
49.42%
|
83.63%
|
395.54%
|
-136.75%
|
-44.82%
|
|
|
-0.36
|
-0.36
|
-0.35
|
-0.26
|
-0.28
|
-1.01
|
-205.12
|
-129.24
|
-71.72
|
-43.48
|
-46.04
|
-34.82
|
|
|
-0.41
|
-0.40
|
-0.39
|
-0.29
|
-0.32
|
-1.12
|
29.45
|
49.42
|
83.63
|
395.54
|
-136.75
|
-44.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109.64
|
65.90
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109.64
|
65.90
|
|
|
|
|
Days Sales of Inventory (DSI)
|
300,591.90
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
2.00
|
2.50
|
2.70
|
1.30
|
0.80
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
5K
|
€
8K
|
€
10K
|
€
9K
|