VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-11K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-247
|
€
-735
|
€
-3K
|
|
|
€
136K
|
€
2K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
169K
|
€
33K
|
€
31K
|
€
39K
|
€
45K
|
€
51K
|
€
55K
|
€
57K
|
€
58K
|
|
|
€
8K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Impôts
|
€
371K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-13K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
-14K
|
€
-13K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
136K
|
€
2K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,70M
|
€
15K
|
€
27K
|
€
25K
|
€
61K
|
€
101K
|
€
52K
|
€
92K
|
€
119K
|
|
|
€
136K
|
€
2K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
4,57M
|
€
3,09M
|
€
676K
|
€
552K
|
€
527K
|
€
51K
|
€
55K
|
€
57K
|
€
58K
|
|
|
1,81
|
28,77
|
1,89
|
2,08
|
2,10
|
1,06
|
1,09
|
1,09
|
1,09
|
|
|
0,93
|
0,99
|
0,04
|
0,06
|
0,13
|
0,11
|
0,08
|
0,14
|
0,18
|
|
|
1,81
|
28,77
|
1,89
|
2,08
|
2,10
|
1,06
|
1,09
|
1,09
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,43M
|
€
5,22M
|
€
1,43M
|
€
1,06M
|
€
1,01M
|
€
955K
|
€
705K
|
€
707K
|
€
714K
|
|
|
€
12,26M
|
€
5,19M
|
€
1,40M
|
€
1,03M
|
€
963K
|
€
905K
|
€
650K
|
€
650K
|
€
656K
|
|
|
€
5,67M
|
€
111K
|
€
755K
|
€
513K
|
€
481K
|
€
905K
|
€
650K
|
€
650K
|
€
656K
|
|
|
€
6,59M
|
€
5,07M
|
€
645K
|
€
513K
|
€
481K
|
|
|
|
|
|
|
1,36%
|
0,63%
|
2,15%
|
3,68%
|
4,50%
|
5,30%
|
7,84%
|
8,02%
|
8,11%
|
|
|
38,98
|
155,02
|
20,92
|
13,08
|
10,61
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,65%
|
5,85%
|
-27,25%
|
-15,70%
|
-11,68%
|
-9,21%
|
-2,39%
|
-2,26%
|
-6,15%
|
|
|
80,65%
|
5,85%
|
-27,25%
|
-15,70%
|
-11,68%
|
-9,21%
|
-2,39%
|
-2,26%
|
-6,15%
|
|
|
1,10
|
0,04
|
-0,59
|
-0,58
|
-0,53
|
-0,49
|
-0,19
|
-0,18
|
-0,50
|
|
|
80,65
|
5,85
|
-27,25
|
-15,70
|
-11,68
|
-9,21
|
-2,39
|
-2,26
|
-6,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|