V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
335K
|
€
256K
|
€
238K
|
€
208K
|
€
182K
|
€
284K
|
€
298K
|
€
254K
|
€
289K
|
€
235K
|
€
333K
|
€
194K
|
€
161K
|
€
141K
|
€
205K
|
€
92K
|
€
60K
|
€
151K
|
€
-33K
|
|
|
€
17K
|
€
55K
|
€
-36K
|
€
-3K
|
€
58K
|
€
40K
|
€
69K
|
€
69K
|
€
-19K
|
€
66K
|
€
64K
|
€
-3K
|
€
38K
|
€
12K
|
€
24K
|
€
44K
|
€
49K
|
€
13K
|
€
147K
|
€
-36K
|
|
|
€
509K
|
€
493K
|
€
438K
|
€
474K
|
€
477K
|
€
419K
|
€
379K
|
€
310K
|
€
306K
|
€
325K
|
€
322K
|
€
322K
|
€
355K
|
€
317K
|
€
305K
|
€
281K
|
€
237K
|
€
188K
|
€
174K
|
€
27K
|
|
|
5,80
|
2,80
|
3,80
|
3
|
4
|
|
|
4
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
€
95K
|
€
78K
|
€
21K
|
€
50K
|
€
105K
|
€
89K
|
€
135K
|
€
136K
|
€
21K
|
€
101K
|
€
96K
|
€
39K
|
€
87K
|
€
61K
|
€
42K
|
€
134K
|
€
108K
|
€
68K
|
€
170K
|
€
2K
|
|
|
€
84K
|
€
24K
|
€
22K
|
€
47K
|
€
43K
|
€
52K
|
€
24K
|
€
56K
|
€
19K
|
€
5K
|
€
11K
|
€
36K
|
€
39K
|
€
11K
|
€
31K
|
€
87K
|
€
3K
|
€
3K
|
€
5K
|
|
|
|
€
31K
|
€
41K
|
€
55K
|
€
46K
|
€
38K
|
€
26K
|
€
35K
|
€
40K
|
€
55K
|
€
39K
|
€
32K
|
€
20K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
4K
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
|
€
63K
|
€
63K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,79%
|
|
96,17%
|
99,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
56K
|
€
-24K
|
€
27K
|
€
83K
|
€
70K
|
€
107K
|
€
112K
|
€
7K
|
€
79K
|
€
74K
|
€
24K
|
€
71K
|
€
47K
|
€
27K
|
€
117K
|
€
90K
|
€
60K
|
€
151K
|
€
-33K
|
|
|
€
31K
|
€
49K
|
€
-33K
|
€
19K
|
€
72K
|
€
59K
|
€
91K
|
€
88K
|
€
-15K
|
€
66K
|
€
68K
|
€
1K
|
€
54K
|
€
30K
|
€
10K
|
€
98K
|
€
75K
|
€
58K
|
€
149K
|
€
-35K
|
|
|
€
17K
|
€
55K
|
€
-36K
|
€
-3K
|
€
58K
|
€
40K
|
€
69K
|
€
69K
|
€
-19K
|
€
66K
|
€
64K
|
€
-3K
|
€
38K
|
€
12K
|
€
24K
|
€
44K
|
€
49K
|
€
13K
|
€
147K
|
€
-36K
|
|
|
€
93K
|
€
0
|
€
5K
|
€
287
|
€
9K
|
€
4K
|
€
6K
|
€
11K
|
€
69K
|
€
2K
|
-
|
€
61K
|
€
151
|
-
|
-
|
€
23K
|
€
66K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
60K
|
€
29K
|
€
55K
|
€
127K
|
€
170K
|
€
100K
|
€
148K
|
€
34K
|
€
56K
|
€
64K
|
€
170K
|
€
184K
|
€
58K
|
€
45K
|
€
25K
|
€
84K
|
€
18K
|
€
41K
|
€
4K
|
|
|
€
61K
|
€
62K
|
€
-27K
|
€
6K
|
€
69K
|
€
51K
|
€
85K
|
€
92K
|
€
3K
|
€
78K
|
€
70K
|
€
19K
|
€
55K
|
€
29K
|
€
41K
|
€
63K
|
€
64K
|
€
15K
|
€
149K
|
€
-34K
|
|
|
€
567K
|
€
471K
|
€
409K
|
€
441K
|
€
434K
|
€
357K
|
€
309K
|
€
231K
|
€
226K
|
€
295K
|
€
291K
|
€
307K
|
€
347K
|
€
292K
|
€
280K
|
€
259K
|
€
237K
|
€
184K
|
€
169K
|
€
20K
|
|
|
2,44
|
4,82
|
3,44
|
3,90
|
3,40
|
3,68
|
2,97
|
2,13
|
2,33
|
3,59
|
2,59
|
2,09
|
2,75
|
2,64
|
2,01
|
1,88
|
6,19
|
2,21
|
2,03
|
1,64
|
|
|
1,86
|
3,81
|
2,70
|
3,26
|
2,87
|
2,87
|
2,75
|
1,67
|
1,89
|
2,69
|
2,09
|
1,61
|
1,87
|
1,73
|
1,39
|
1,10
|
4,16
|
1,96
|
1,71
|
0,43
|
|
|
2,44
|
4,82
|
3,44
|
3,90
|
3,40
|
3,68
|
3,08
|
2,13
|
2,33
|
3,59
|
2,59
|
2,09
|
2,75
|
2,64
|
2,01
|
1,88
|
6,19
|
2,55
|
2,31
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
616K
|
€
605K
|
€
626K
|
€
659K
|
€
553K
|
€
536K
|
€
515K
|
€
488K
|
€
454K
|
€
530K
|
€
635K
|
€
553K
|
€
495K
|
€
598K
|
€
611K
|
€
336K
|
€
339K
|
€
339K
|
€
58K
|
|
|
€
628K
|
€
123K
|
€
167K
|
€
152K
|
€
181K
|
€
133K
|
€
157K
|
€
205K
|
€
181K
|
€
130K
|
€
208K
|
€
313K
|
€
198K
|
€
178K
|
€
293K
|
€
330K
|
€
99K
|
€
151K
|
€
164K
|
€
31K
|
|
|
€
394K
|
€
123K
|
€
167K
|
€
152K
|
€
181K
|
€
133K
|
€
151K
|
€
205K
|
€
170K
|
€
114K
|
€
183K
|
€
281K
|
€
198K
|
€
178K
|
€
276K
|
€
296K
|
€
46K
|
€
131K
|
€
144K
|
€
31K
|
|
|
€
234K
|
|
|
|
|
|
|
|
€
12K
|
€
15K
|
€
24K
|
€
33K
|
|
|
€
17K
|
€
35K
|
€
53K
|
|
|
|
|
|
44,79%
|
79,97%
|
72,35%
|
75,72%
|
72,49%
|
75,85%
|
70,69%
|
60,25%
|
62,77%
|
71,46%
|
60,81%
|
50,64%
|
64,13%
|
63,99%
|
50,97%
|
45,96%
|
70,50%
|
55,39%
|
51,51%
|
46,17%
|
|
|
0,46
|
|
|
|
|
|
|
|
0,04
|
0,05
|
0,07
|
0,10
|
|
|
0,06
|
0,12
|
0,23
|
|
|
|
|
|
8,41
|
2,21
|
|
5,54
|
2,17
|
1,91
|
1,46
|
1,83
|
27,56
|
1,64
|
2,81
|
13,19
|
2,78
|
3,78
|
10,68
|
2,83
|
1,11
|
2,52
|
1,09
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,93%
|
12,53%
|
-6,11%
|
1,21%
|
14,53%
|
12,22%
|
22,50%
|
29,74%
|
1,00%
|
24,05%
|
21,63%
|
6,00%
|
15,51%
|
9,21%
|
13,51%
|
22,52%
|
27,08%
|
7,95%
|
85,71%
|
-124,61%
|
|
|
3,30%
|
11,08%
|
-8,31%
|
-0,64%
|
12,21%
|
9,62%
|
18,09%
|
22,09%
|
-6,06%
|
20,18%
|
19,73%
|
-0,98%
|
10,66%
|
3,73%
|
7,82%
|
15,79%
|
20,75%
|
7,03%
|
84,53%
|
-131,67%
|
|
|
1,48
|
8,86
|
-6,01
|
-0,48
|
8,85
|
7,30
|
12,79
|
13,31
|
-3,80
|
14,42
|
12,00
|
-0,50
|
6,83
|
2,39
|
3,99
|
7,26
|
14,63
|
3,90
|
43,54
|
-60,79
|
|
|
3,30
|
11,08
|
-8,31
|
-0,64
|
12,21
|
9,62
|
18,09
|
22,09
|
-6,06
|
20,18
|
19,73
|
-0,98
|
10,66
|
3,73
|
7,82
|
15,79
|
20,75
|
7,03
|
84,53
|
-131,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,37
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,37
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,80
|
2,80
|
3,80
|
3
|
4
|
|
|
4
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
€
5K
|
€
15K
|
€
15K
|
€
15K
|
€
9K
|
|
|
€
10K
|
€
11K
|
€
8K
|
€
32K
|
€
20K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
|
|