V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
310K
|
€
305K
|
€
531K
|
€
440K
|
€
354K
|
€
341K
|
€
405K
|
€
383K
|
€
420K
|
€
417K
|
€
271K
|
€
300K
|
|
|
€
-122K
|
€
-139K
|
€
-193K
|
€
-65K
|
€
787
|
€
273
|
€
981
|
€
23K
|
€
9K
|
€
35K
|
€
2K
|
€
10K
|
€
68K
|
|
|
€
-308K
|
€
-186K
|
€
-47K
|
€
145K
|
€
209K
|
€
208K
|
€
208K
|
€
207K
|
€
184K
|
€
175K
|
€
140K
|
€
138K
|
€
128K
|
|
|
3,60
|
3,60
|
4,20
|
10,20
|
8,30
|
6,60
|
6,20
|
8,30
|
6,60
|
7,20
|
8,50
|
7,40
|
4,90
|
|
|
-
|
-
|
-
|
€
39K
|
€
111K
|
€
98K
|
€
101K
|
€
128K
|
€
122K
|
€
176K
|
€
127K
|
€
82K
|
€
137K
|
|
|
€
4K
|
€
10K
|
€
8K
|
€
5K
|
€
23K
|
€
6K
|
€
5K
|
€
16K
|
€
6K
|
€
3K
|
€
4K
|
€
578
|
€
10K
|
|
|
€
45K
|
€
49K
|
€
48K
|
€
61K
|
€
44K
|
€
24K
|
€
24K
|
€
25K
|
€
25K
|
€
21K
|
€
22K
|
€
13K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-100K
|
€
-95K
|
€
-103K
|
€
41K
|
€
120K
|
€
116K
|
€
132K
|
€
171K
|
€
164K
|
€
213K
|
€
173K
|
€
110K
|
€
163K
|
|
|
€
-116K
|
€
-130K
|
€
-184K
|
€
-56K
|
€
12K
|
€
8K
|
€
14K
|
€
47K
|
€
24K
|
€
68K
|
€
40K
|
€
30K
|
€
111K
|
|
|
€
-122K
|
€
-139K
|
€
-193K
|
€
-65K
|
€
689
|
€
222
|
€
981
|
€
23K
|
€
9K
|
€
35K
|
€
2K
|
€
10K
|
€
68K
|
|
|
€
3K
|
€
23K
|
€
17K
|
€
40K
|
€
27K
|
€
62K
|
€
55K
|
€
68K
|
€
66K
|
€
90K
|
€
63K
|
€
640K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
179K
|
€
89K
|
€
123K
|
€
53K
|
€
101K
|
€
277K
|
€
192K
|
€
175K
|
€
240K
|
€
146K
|
€
144K
|
€
138K
|
|
|
€
-106K
|
€
-103K
|
€
-111K
|
€
32K
|
€
109K
|
€
108K
|
€
120K
|
€
146K
|
€
150K
|
€
180K
|
€
135K
|
€
90K
|
€
120K
|
|
|
€
-347K
|
€
-249K
|
€
-130K
|
€
-13K
|
€
-64K
|
€
-165K
|
€
-245K
|
€
-324K
|
€
-441K
|
€
-482K
|
€
-529K
|
€
-702K
|
€
-150K
|
|
|
0,41
|
0,54
|
0,62
|
0,94
|
0,68
|
0,50
|
0,58
|
0,55
|
0,46
|
0,44
|
0,39
|
0,30
|
0,51
|
|
|
0,36
|
0,50
|
0,52
|
0,92
|
0,59
|
0,43
|
0,55
|
0,54
|
0,44
|
0,42
|
0,36
|
0,27
|
0,60
|
|
|
0,41
|
0,55
|
0,62
|
0,96
|
0,71
|
0,52
|
0,58
|
0,55
|
0,46
|
0,44
|
0,39
|
0,30
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
354K
|
€
291K
|
€
360K
|
€
415K
|
€
560K
|
€
796K
|
€
948K
|
€
1,02M
|
€
1,13M
|
€
1,18M
|
€
1,13M
|
€
436K
|
|
|
€
588K
|
€
540K
|
€
339K
|
€
215K
|
€
206K
|
€
351K
|
€
588K
|
€
741K
|
€
834K
|
€
950K
|
€
1,04M
|
€
997K
|
€
308K
|
|
|
€
585K
|
€
525K
|
€
337K
|
€
212K
|
€
187K
|
€
321K
|
€
574K
|
€
706K
|
€
805K
|
€
847K
|
€
866K
|
€
987K
|
€
282K
|
|
|
|
|
|
|
€
10K
|
€
20K
|
€
10K
|
€
26K
|
€
19K
|
€
94K
|
€
169K
|
|
|
|
|
-106,83%
|
-52,59%
|
-16,28%
|
40,28%
|
50,37%
|
37,22%
|
26,14%
|
21,83%
|
18,11%
|
15,58%
|
11,87%
|
12,17%
|
29,36%
|
|
|
|
|
|
|
0,05
|
0,09
|
0,05
|
0,13
|
0,10
|
0,53
|
1,21
|
|
|
|
|
|
|
|
5,21
|
1,72
|
3,03
|
4,44
|
4,33
|
5,08
|
4,46
|
5,99
|
9,08
|
1,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,30%
|
55,50%
|
235,08%
|
22,34%
|
52,05%
|
51,94%
|
57,47%
|
70,67%
|
81,05%
|
102,80%
|
96,52%
|
65,23%
|
94,06%
|
|
|
39,61%
|
74,51%
|
406,05%
|
-44,46%
|
0,38%
|
0,13%
|
0,47%
|
10,87%
|
4,97%
|
20,12%
|
1,38%
|
7,24%
|
53,16%
|
|
|
-42,31
|
-39,18
|
-66,12
|
-17,91
|
0,19
|
0,05
|
0,12
|
2,37
|
0,90
|
3,13
|
0,16
|
0,88
|
15,61
|
|
|
39,61
|
74,51
|
406,05
|
-44,46
|
0,38
|
0,13
|
0,47
|
10,87
|
4,97
|
20,12
|
1,38
|
7,24
|
53,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,60
|
3,60
|
4,20
|
10,20
|
8,30
|
6,60
|
6,20
|
8,30
|
6,60
|
7,20
|
8,50
|
7,40
|
4,90
|
|
|
€
13K
|
€
13K
|
€
12K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|