V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-161K
|
€
627K
|
€
-24K
|
€
-34K
|
€
22K
|
€
-76K
|
€
54K
|
|
|
€
-217K
|
€
536K
|
€
-116K
|
€
-91K
|
€
-38K
|
€
-133K
|
€
17K
|
|
|
€
809K
|
€
1.03M
|
€
610K
|
€
726K
|
€
818K
|
€
855K
|
€
988K
|
|
|
€
29K
|
€
502K
|
€
22K
|
€
26K
|
€
32K
|
€
32K
|
€
77K
|
|
|
€
1K
|
-
|
€
54
|
€
3K
|
€
160
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
-
|
€
120K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
22.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-190K
|
€
581K
|
€
-75K
|
€
-54K
|
€
1K
|
€
-97K
|
€
41K
|
|
|
€
-219K
|
€
542K
|
€
-114K
|
€
-92K
|
€
-38K
|
€
-135K
|
€
18K
|
|
|
€
-204K
|
€
549K
|
€
-103K
|
€
-78K
|
€
-25K
|
€
-129K
|
€
19K
|
|
|
€
-296K
|
€
-37K
|
€
15K
|
€
12K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
413K
|
€
22K
|
€
72K
|
€
70K
|
€
421K
|
€
146K
|
|
|
€
-188K
|
€
575K
|
€
-78K
|
€
-54K
|
€
1K
|
€
-96K
|
€
40K
|
|
|
€
-606K
|
€
-663K
|
€
-1.11M
|
€
-964K
|
€
-850K
|
€
-803K
|
€
-489K
|
|
|
0.73
|
0.72
|
0.55
|
0.60
|
0.19
|
0.35
|
0.24
|
|
|
0.02
|
0.18
|
0.01
|
0.05
|
0.08
|
0.37
|
0.26
|
|
|
0.73
|
0.73
|
0.55
|
0.60
|
0.20
|
0.36
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.37M
|
€
3.77M
|
€
3.46M
|
€
3.58M
|
€
2.36M
|
€
2.64M
|
€
1.77M
|
|
|
€
2.45M
|
€
2.63M
|
€
2.73M
|
€
2.73M
|
€
1.42M
|
€
1.65M
|
€
648K
|
|
|
€
2.25M
|
€
2.38M
|
€
2.45M
|
€
2.40M
|
€
1.03M
|
€
1.22M
|
€
627K
|
|
|
€
189K
|
€
234K
|
€
279K
|
€
323K
|
€
367K
|
€
410K
|
|
|
|
24.02%
|
27.21%
|
17.63%
|
20.31%
|
34.58%
|
32.42%
|
55.89%
|
|
|
0.23
|
0.23
|
0.46
|
0.44
|
0.45
|
0.48
|
|
|
|
|
4.53
|
|
|
1,183.40
|
|
15.94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23.29%
|
56.02%
|
-12.72%
|
-7.37%
|
0.15%
|
-11.17%
|
4.02%
|
|
|
-26.84%
|
52.23%
|
-19.02%
|
-12.54%
|
-4.59%
|
-15.6%
|
1.69%
|
|
|
-6.45
|
14.21
|
-3.35
|
-2.55
|
-1.59
|
-5.06
|
0.94
|
|
|
-26.84
|
52.23
|
-19.02
|
-12.54
|
-4.59
|
-15.60
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|