VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
|
|
|
|
€
186K
|
€
323K
|
€
339K
|
€
351K
|
€
424K
|
€
382K
|
€
403K
|
€
422K
|
€
455K
|
€
487K
|
€
476K
|
€
368K
|
€
604K
|
|
|
|
|
|
|
|
|
-42.28%
|
-4.76%
|
-3.31%
|
-17.3%
|
10.91%
|
-5.12%
|
-4.41%
|
-7.39%
|
-6.46%
|
2.28%
|
29.44%
|
-39.18%
|
|
|
|
|
€
679K
|
€
779K
|
€
650K
|
€
783K
|
€
603K
|
€
477K
|
€
601K
|
€
674K
|
€
424K
|
€
1.70M
|
€
484K
|
€
1.48M
|
€
331K
|
€
274K
|
€
336K
|
€
331K
|
€
462K
|
€
438K
|
|
|
|
€
341K
|
€
431K
|
€
300K
|
€
363K
|
€
289K
|
€
151K
|
€
281K
|
€
314K
|
€
178K
|
€
1.27M
|
€
157K
|
€
1.20M
|
€
148K
|
€
168K
|
€
154K
|
€
80K
|
€
-402K
|
€
191K
|
|
|
|
€
13.03M
|
€
12.69M
|
€
12.26M
|
€
11.96M
|
€
11.59M
|
€
11.30M
|
€
11.15M
|
€
10.87M
|
€
10.56M
|
€
10.38M
|
€
8.87M
|
€
8.73M
|
€
7.54M
|
€
7.39M
|
€
7.23M
|
€
7.08M
|
€
7.26M
|
€
7.66M
|
€
299
|
|
|
€
1.37M
|
€
1.48M
|
€
1.31M
|
€
1.40M
|
€
1.25M
|
€
1.04M
|
€
1.17M
|
€
1.19M
|
€
930K
|
€
2.41M
|
€
897K
|
€
2.22M
|
€
700K
|
€
534K
|
€
696K
|
€
646K
|
€
856K
|
€
780K
|
€
13
|
|
|
€
4K
|
€
1K
|
€
768
|
-
|
|
|
|
€
106
|
|
€
108
|
€
6K
|
|
-
|
|
|
|
|
|
€
158
|
|
|
|
|
|
|
|
€
1
|
€
107
|
€
107
|
€
6K
|
€
3K
|
€
4K
|
|
-
|
|
|
|
-
|
|
€
227
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
421K
|
€
519K
|
€
411K
|
€
500K
|
€
401K
|
€
245K
|
€
353K
|
€
381K
|
€
190K
|
€
1.36M
|
€
248K
|
€
1.26M
|
€
156K
|
€
54K
|
€
166K
|
€
135K
|
€
296K
|
€
205K
|
|
|
|
178.05%
|
161.25%
|
227.54%
|
281.24%
|
197.67%
|
131.41%
|
109.25%
|
112.35%
|
54.25%
|
321.36%
|
64.73%
|
313.72%
|
37.09%
|
11.78%
|
34.06%
|
28.33%
|
80.46%
|
33.96%
|
|
|
|
€
338K
|
€
425K
|
€
324K
|
€
411K
|
€
306K
|
€
157K
|
€
272K
|
€
294K
|
€
61K
|
€
1.22M
|
€
113K
|
€
1.09M
|
€
57K
|
€
-54K
|
€
80K
|
€
-2K
|
€
258K
|
€
179K
|
|
|
|
€
341K
|
€
431K
|
€
300K
|
€
363K
|
€
289K
|
€
151K
|
€
281K
|
€
314K
|
€
178K
|
€
1.27M
|
€
157K
|
€
1.20M
|
€
148K
|
|
|
|
|
|
|
|
|
144.17%
|
133.69%
|
166.11%
|
203.88%
|
142.52%
|
80.88%
|
87.08%
|
92.65%
|
50.68%
|
298.53%
|
41.09%
|
297.07%
|
35.14%
|
36.9%
|
31.6%
|
16.83%
|
-109.46%
|
31.63%
|
|
|
|
€
2K
|
€
81K
|
€
90K
|
€
28K
|
€
148K
|
€
192K
|
€
9K
|
€
23K
|
€
30K
|
€
155K
|
€
88K
|
|
|
|
€
71K
|
€
-115K
|
€
-73K
|
€
99K
|
€
815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.66M
|
€
9.27M
|
€
8.83M
|
€
8.50M
|
€
7.99M
|
€
2.16M
|
€
3.08M
|
€
3.83M
|
€
3.28M
|
€
3.34M
|
€
2.87M
|
€
2.54M
|
€
1.69M
|
€
1.59M
|
€
1.48M
|
€
1.65M
|
€
1.91M
|
€
1.62M
|
€
1K
|
|
|
€
424K
|
€
525K
|
€
387K
|
€
452K
|
€
384K
|
€
239K
|
€
362K
|
€
401K
|
€
307K
|
€
1.41M
|
€
291K
|
€
1.37M
|
€
247K
|
€
276K
|
€
240K
|
€
217K
|
€
-364K
|
€
217K
|
|
|
|
€
9.58M
|
€
9.16M
|
€
8.72M
|
€
8.42M
|
€
8.00M
|
€
7.80M
|
€
7.76M
|
€
7.42M
|
€
7.04M
|
€
6.77M
|
€
5.45M
|
€
5.09M
|
€
4.24M
|
€
4.14M
|
€
4.14M
|
€
3.98M
|
€
3.94M
|
€
4.24M
|
€
-46
|
|
|
93.28
|
70.21
|
69.02
|
81.41
|
104.71
|
355.20
|
126.31
|
149.26
|
117.37
|
3.78
|
4.03
|
109.78
|
90.72
|
87.61
|
66.05
|
26.77
|
96.94
|
60.37
|
0.90
|
|
|
105.66
|
78.44
|
75.91
|
81.46
|
106.28
|
367.49
|
126.86
|
158.19
|
117.46
|
3.79
|
4.03
|
115.18
|
94.27
|
89.43
|
68.23
|
26.92
|
96.63
|
60.20
|
-0.05
|
|
|
99.31
|
74.27
|
72.49
|
81.69
|
105.88
|
361.24
|
126.59
|
153.75
|
117.68
|
3.83
|
4.08
|
114.61
|
92.48
|
88.53
|
67.39
|
26.86
|
96.94
|
60.37
|
3.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.13M
|
€
12.82M
|
€
12.39M
|
€
12.07M
|
€
11.68M
|
€
11.34M
|
€
11.24M
|
€
10.97M
|
€
10.68M
|
€
12.97M
|
€
11.00M
|
€
8.93M
|
€
7.69M
|
€
7.51M
|
€
7.39M
|
€
7.31M
|
€
7.42M
|
€
7.86M
|
€
438
|
|
|
€
104K
|
€
137K
|
€
133K
|
€
114K
|
€
91K
|
€
41K
|
€
89K
|
€
99K
|
€
116K
|
€
2.59M
|
€
2.13M
|
€
204K
|
€
150K
|
€
125K
|
€
158K
|
€
237K
|
€
157K
|
€
196K
|
€
301
|
|
|
€
98K
|
€
125K
|
€
122K
|
€
105K
|
€
77K
|
€
22K
|
€
62K
|
€
49K
|
€
60K
|
€
2.43M
|
€
1.80M
|
€
46K
|
€
46K
|
€
47K
|
€
63K
|
€
154K
|
€
41K
|
€
71K
|
€
116
|
|
|
|
€
5K
|
€
5K
|
€
9K
|
€
14K
|
€
19K
|
€
27K
|
€
49K
|
€
56K
|
€
154K
|
€
330K
|
€
157K
|
€
103K
|
€
77K
|
€
94K
|
€
83K
|
€
116K
|
€
124K
|
€
180
|
|
|
99.21%
|
98.93%
|
98.93%
|
99.05%
|
99.22%
|
99.64%
|
99.21%
|
99.1%
|
98.91%
|
80.06%
|
80.62%
|
97.71%
|
98.04%
|
98.33%
|
97.86%
|
96.76%
|
97.89%
|
97.51%
|
68.26%
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.04
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
0.60
|
|
|
0.25
|
0.26
|
0.32
|
0.23
|
0.23
|
0.17
|
0.25
|
0.26
|
0.61
|
1.90
|
8.62
|
0.16
|
0.96
|
2.34
|
0.95
|
1.76
|
0.53
|
0.95
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.25%
|
4.14%
|
3.16%
|
3.78%
|
3.31%
|
2.11%
|
3.25%
|
3.69%
|
2.91%
|
13.54%
|
3.28%
|
15.68%
|
3.28%
|
3.73%
|
3.32%
|
3.06%
|
-5.02%
|
2.84%
|
|
|
|
2.62%
|
3.39%
|
2.45%
|
3.03%
|
2.49%
|
1.33%
|
2.52%
|
2.89%
|
1.68%
|
12.19%
|
1.77%
|
13.72%
|
1.97%
|
2.27%
|
2.13%
|
1.13%
|
-5.54%
|
2.49%
|
|
|
|
2.60
|
3.36
|
2.42
|
3.01
|
2.48
|
1.33
|
2.50
|
2.86
|
1.66
|
9.76
|
1.43
|
13.40
|
1.93
|
2.24
|
2.08
|
1.09
|
-5.42
|
2.43
|
|
|
|
2.62
|
3.39
|
2.45
|
3.03
|
2.49
|
1.33
|
2.52
|
2.89
|
1.68
|
12.19
|
1.77
|
13.72
|
1.97
|
2.27
|
2.13
|
1.13
|
-5.54
|
2.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.35
|
16.95
|
24.39
|
26.81
|
32.16
|
5.42
|
9.13
|
12.27
|
19.27
|
14.89
|
5.90
|
15.17
|
33.50
|
38.79
|
43.16
|
109.08
|
98.79
|
29.44
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.35
|
16.95
|
24.39
|
26.81
|
32.16
|
5.42
|
9.13
|
12.27
|
19.27
|
14.89
|
5.90
|
15.17
|
33.50
|
38.79
|
43.16
|
109.08
|
98.79
|
29.44
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|