V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
64K
|
€
14K
|
€
60K
|
€
138K
|
€
305K
|
€
100K
|
€
456K
|
€
393K
|
€
635K
|
€
180K
|
|
|
€
2K
|
€
52K
|
€
-24K
|
€
28K
|
€
68K
|
€
193K
|
€
47K
|
€
261K
|
€
212K
|
€
337K
|
€
-51K
|
|
|
€
589K
|
€
588K
|
€
535K
|
€
1.16M
|
€
1.13M
|
€
1.06M
|
€
870K
|
€
1.12M
|
€
861K
|
€
648K
|
€
312K
|
|
|
€
28K
|
€
90K
|
€
24K
|
€
114K
|
€
188K
|
€
381K
|
€
138K
|
€
544K
|
€
448K
|
€
586K
|
€
137K
|
|
|
|
€
10K
|
|
|
€
35K
|
€
34K
|
€
15K
|
€
130K
|
€
102K
|
€
146K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
|
|
|
€
300K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
633.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
63K
|
€
521
|
€
59K
|
€
136K
|
€
304K
|
€
98K
|
€
455K
|
€
392K
|
€
635K
|
€
179K
|
|
|
€
3K
|
€
63K
|
€
521
|
€
59K
|
€
136K
|
€
304K
|
€
98K
|
€
455K
|
€
392K
|
€
635K
|
€
179K
|
|
|
€
2K
|
€
52K
|
€
-24K
|
€
28K
|
€
68K
|
€
193K
|
€
47K
|
€
261K
|
€
212K
|
€
337K
|
€
-51K
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
44K
|
€
10K
|
€
726
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
638
|
€
1K
|
€
2K
|
|
|
€
2K
|
€
52K
|
€
-24K
|
€
28K
|
€
68K
|
€
193K
|
€
47K
|
€
261K
|
€
212K
|
€
337K
|
€
-51K
|
|
|
|
€
588K
|
€
401K
|
€
1.03M
|
€
997K
|
€
929K
|
€
735K
|
€
988K
|
€
861K
|
€
648K
|
€
312K
|
|
|
|
58.06
|
1.54
|
2.36
|
2.24
|
3.83
|
3.33
|
2.20
|
1.78
|
1.47
|
1.11
|
|
|
|
57.50
|
1.53
|
1.23
|
1.11
|
2.49
|
0.97
|
0.76
|
0.61
|
0.07
|
0.00
|
|
|
|
58.06
|
1.54
|
2.36
|
2.24
|
3.83
|
3.33
|
2.20
|
1.78
|
1.47
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
589K
|
€
598K
|
€
1.28M
|
€
1.91M
|
€
1.93M
|
€
1.39M
|
€
1.18M
|
€
1.95M
|
€
1.96M
|
€
2.03M
|
€
3.16M
|
|
|
|
€
10K
|
€
741K
|
€
754K
|
€
802K
|
€
328K
|
€
315K
|
€
825K
|
€
1.10M
|
€
1.38M
|
€
2.85M
|
|
|
|
€
10K
|
€
741K
|
€
754K
|
€
802K
|
€
328K
|
€
315K
|
€
825K
|
€
1.10M
|
€
1.38M
|
€
2.85M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
98.28%
|
41.96%
|
60.58%
|
58.53%
|
76.42%
|
73.4%
|
57.64%
|
43.89%
|
31.92%
|
9.86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16
|
1,421.47
|
12.86
|
5.90
|
1.08
|
3.20
|
1.81
|
2.81
|
2.18
|
15.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3%
|
8.91%
|
-4.51%
|
2.42%
|
6.05%
|
18.2%
|
5.45%
|
23.29%
|
24.68%
|
51.95%
|
-16.52%
|
|
|
0.3%
|
8.91%
|
-4.51%
|
2.42%
|
6.05%
|
18.2%
|
5.45%
|
23.29%
|
24.68%
|
51.95%
|
-16.52%
|
|
|
0.30
|
8.76
|
-1.89
|
1.46
|
3.54
|
13.91
|
4.00
|
13.42
|
10.83
|
16.58
|
-1.63
|
|
|
0.30
|
8.91
|
-4.51
|
2.42
|
6.05
|
18.20
|
5.45
|
23.29
|
24.68
|
51.95
|
-16.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|