V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
40K
|
€
10K
|
€
7K
|
€
5K
|
€
-235
|
€
-3K
|
|
|
€
3K
|
€
59
|
€
9
|
€
4K
|
€
-493
|
€
-4K
|
|
|
€
9K
|
€
6K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
|
|
€
9K
|
€
6K
|
€
5K
|
€
4K
|
€
78
|
€
109
|
|
|
€
2K
|
-
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
8K
|
€
6K
|
€
4K
|
€
-430
|
€
-4K
|
|
|
€
5K
|
€
1K
|
€
728
|
€
4K
|
€
-430
|
€
-4K
|
|
|
€
3K
|
€
59
|
€
9
|
€
4K
|
€
-493
|
€
-4K
|
|
|
€
0
|
€
2K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
903
|
€
6K
|
€
3K
|
€
3K
|
€
23
|
€
56
|
|
|
€
9K
|
€
7K
|
€
6K
|
€
4K
|
€
-493
|
€
-4K
|
|
|
€
2K
|
€
-625
|
€
272
|
€
1K
|
€
622
|
€
1K
|
|
|
1.10
|
0.97
|
1.02
|
1.12
|
1.45
|
2.24
|
|
|
0.74
|
0.70
|
0.82
|
0.59
|
1.45
|
2.24
|
|
|
1.10
|
0.97
|
1.02
|
1.12
|
1.45
|
2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
41K
|
€
40K
|
€
16K
|
€
3K
|
€
3K
|
|
|
€
24K
|
€
35K
|
€
34K
|
€
10K
|
€
1K
|
€
897
|
|
|
€
17K
|
€
22K
|
€
14K
|
€
10K
|
€
1K
|
€
897
|
|
|
€
7K
|
€
14K
|
€
20K
|
|
|
|
|
|
27.54%
|
14.56%
|
14.85%
|
38.09%
|
55.91%
|
71.28%
|
|
|
0.77
|
2.25
|
3.35
|
|
|
|
|
|
2.23
|
4.44
|
5.43
|
2.26
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.02%
|
113.38%
|
93.62%
|
70.86%
|
-28.41%
|
-169.48%
|
|
|
33.52%
|
0.99%
|
0.16%
|
70.86%
|
-28.41%
|
-169.48%
|
|
|
9.23
|
0.14
|
0.02
|
26.99
|
-15.89
|
-120.81
|
|
|
33.52
|
0.99
|
0.16
|
70.86
|
-28.41
|
-169.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|