V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-206K
|
€
-317K
|
€
285K
|
€
-36K
|
€
-32K
|
€
85K
|
€
83K
|
€
-5K
|
€
-1K
|
|
|
€
-221K
|
€
-367K
|
€
209K
|
€
-42K
|
€
-81K
|
€
26K
|
€
23K
|
€
17K
|
€
4K
|
|
|
€
2,63M
|
€
2,85M
|
€
3,22M
|
€
3,01M
|
€
3,05M
|
€
132K
|
€
106K
|
€
83K
|
€
65K
|
|
|
€
121K
|
€
139K
|
€
434K
|
€
125K
|
€
149K
|
€
67K
|
€
67K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
€
97K
|
€
50K
|
€
8K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-208K
|
€
-318K
|
€
284K
|
€
-39K
|
€
-33K
|
€
78K
|
€
79K
|
€
-5K
|
€
-2K
|
|
|
€
-218K
|
€
-328K
|
€
277K
|
€
-41K
|
€
-33K
|
€
78K
|
€
79K
|
€
-5K
|
€
-2K
|
|
|
€
-221K
|
€
-367K
|
€
209K
|
€
-42K
|
€
-81K
|
€
26K
|
€
23K
|
€
17K
|
€
4K
|
|
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
21K
|
€
243K
|
€
2,21M
|
€
397K
|
€
141K
|
€
14K
|
€
9K
|
€
957
|
|
|
€
-211K
|
€
-357K
|
€
216K
|
€
-40K
|
€
-81K
|
€
26K
|
€
23K
|
€
17K
|
€
4K
|
|
|
€
2,60M
|
€
2,81M
|
€
3,17M
|
€
2,99M
|
€
3,05M
|
€
132K
|
€
106K
|
€
83K
|
€
65K
|
|
|
1,73
|
1,97
|
3,02
|
1,55
|
7,48
|
1,09
|
1,05
|
1,03
|
1,09
|
|
|
0,02
|
0,04
|
0,16
|
0,43
|
1,96
|
0,25
|
0,03
|
0,01
|
0,01
|
|
|
1,73
|
1,97
|
3,03
|
1,55
|
7,48
|
1,10
|
1,06
|
1,03
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,20M
|
€
5,75M
|
€
4,79M
|
€
8,40M
|
€
3,52M
|
€
1,54M
|
€
2,08M
|
€
2,75M
|
€
812K
|
|
|
€
3,57M
|
€
2,89M
|
€
1,57M
|
€
5,39M
|
€
471K
|
€
1,41M
|
€
1,97M
|
€
2,67M
|
€
747K
|
|
|
€
3,56M
|
€
2,89M
|
€
1,56M
|
€
5,39M
|
€
471K
|
€
1,41M
|
€
1,97M
|
€
2,67M
|
€
747K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
42,46%
|
49,64%
|
67,22%
|
35,81%
|
86,63%
|
8,55%
|
5,08%
|
3,00%
|
8,06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
5,52
|
|
|
18,19
|
25,04
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,02%
|
-12,52%
|
6,71%
|
-1,33%
|
-2,66%
|
20,04%
|
21,84%
|
20,77%
|
6,01%
|
|
|
-8,39%
|
-12,86%
|
6,50%
|
-1,38%
|
-2,66%
|
20,04%
|
21,84%
|
20,77%
|
6,01%
|
|
|
-3,56
|
-6,38
|
4,37
|
-0,50
|
-2,30
|
1,71
|
1,11
|
0,62
|
0,48
|
|
|
-8,39
|
-12,86
|
6,50
|
-1,38
|
-2,66
|
20,04
|
21,84
|
20,77
|
6,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|