V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
261K
|
€
239K
|
€
208K
|
€
240K
|
€
2,54M
|
|
|
€
123K
|
€
155K
|
€
100K
|
€
118K
|
€
-438K
|
|
|
€
78K
|
€
-45K
|
€
-200K
|
€
-300K
|
€
-418K
|
|
|
€
186K
|
€
149K
|
€
131K
|
€
147K
|
€
1,75M
|
|
|
€
16K
|
€
5K
|
€
13K
|
€
14K
|
€
53K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
211K
|
€
185K
|
€
208K
|
€
2,20M
|
|
|
€
167K
|
€
148K
|
€
108K
|
€
133K
|
€
-425K
|
|
|
€
123K
|
€
155K
|
€
100K
|
€
118K
|
€
-438K
|
|
|
€
0
|
€
-35K
|
€
0
|
€
151K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
57K
|
€
49K
|
€
74K
|
€
60K
|
|
|
€
185K
|
€
218K
|
€
178K
|
€
193K
|
€
2,18M
|
|
|
€
-1,03M
|
€
-1,07M
|
€
-1,17M
|
€
-1,20M
|
€
-1,10M
|
|
|
0,54
|
0,51
|
0,30
|
0,25
|
0,13
|
|
|
0,11
|
0,03
|
0,06
|
0,07
|
0,13
|
|
|
0,54
|
0,51
|
0,30
|
0,25
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,46M
|
€
2,46M
|
€
1,94M
|
€
1,92M
|
€
1,60M
|
|
|
€
2,39M
|
€
2,51M
|
€
2,14M
|
€
2,22M
|
€
2,02M
|
|
|
€
2,22M
|
€
2,19M
|
€
1,68M
|
€
1,61M
|
€
1,24M
|
|
|
€
168K
|
€
313K
|
€
462K
|
€
611K
|
€
760K
|
|
|
3,17%
|
-1,81%
|
-10,27%
|
-15,65%
|
-26,14%
|
|
|
2,15
|
-7,02
|
-2,32
|
-2,04
|
-1,82
|
|
|
10,39
|
11,89
|
11,55
|
10,64
|
0,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237,10%
|
-488,37%
|
-89,00%
|
-64,24%
|
-523,02%
|
|
|
157,01%
|
-347,88%
|
-50,31%
|
-39,18%
|
104,79%
|
|
|
4,98
|
6,30
|
5,17
|
6,13
|
-27,39
|
|
|
157,01
|
-347,88
|
-50,31
|
-39,18
|
104,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|