W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
19K
|
€
36K
|
€
29K
|
€
22K
|
€
19K
|
€
12K
|
€
18K
|
€
14K
|
€
28K
|
€
12K
|
€
5K
|
€
8K
|
€
15K
|
€
39K
|
€
19K
|
€
9K
|
€
31K
|
€
20K
|
|
|
€
7K
|
€
19K
|
€
35K
|
€
28K
|
€
21K
|
€
18K
|
€
11K
|
€
18K
|
€
9K
|
€
23K
|
€
7K
|
€
-1K
|
€
2K
|
€
14K
|
€
34K
|
€
14K
|
€
5K
|
€
16K
|
€
-440K
|
|
|
€
-51K
|
€
-58K
|
€
-77K
|
€
-112K
|
€
-140K
|
€
-161K
|
€
-179K
|
€
-191K
|
€
-208K
|
€
-217K
|
€
-240K
|
€
-247K
|
€
-245K
|
€
-248K
|
€
-262K
|
€
-297K
|
€
-311K
|
€
-316K
|
€
-332K
|
|
|
€
5K
|
€
14K
|
€
29K
|
€
20K
|
€
15K
|
€
13K
|
€
8K
|
€
13K
|
€
11K
|
€
20K
|
€
8K
|
€
3K
|
€
5K
|
€
11K
|
€
27K
|
€
13K
|
€
6K
|
€
22K
|
€
15K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
9K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
8K
|
€
5K
|
€
7K
|
€
5K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
19K
|
€
35K
|
€
28K
|
€
21K
|
€
18K
|
€
12K
|
€
18K
|
€
14K
|
€
28K
|
€
12K
|
€
4K
|
€
7K
|
€
15K
|
€
38K
|
€
18K
|
€
9K
|
€
31K
|
€
19K
|
|
|
€
7K
|
€
19K
|
€
35K
|
€
28K
|
€
21K
|
€
18K
|
€
12K
|
€
18K
|
€
9K
|
€
23K
|
€
7K
|
€
-441
|
€
3K
|
€
15K
|
€
35K
|
€
15K
|
€
5K
|
€
27K
|
€
15K
|
|
|
€
7K
|
€
19K
|
€
35K
|
€
28K
|
€
21K
|
€
18K
|
€
11K
|
€
18K
|
€
9K
|
€
23K
|
€
7K
|
€
-1K
|
€
2K
|
€
14K
|
€
34K
|
€
14K
|
€
5K
|
€
16K
|
€
-440K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
823
|
€
23K
|
€
0
|
€
14
|
-
|
€
305
|
€
0
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
843
|
€
7K
|
€
10K
|
€
1K
|
€
2K
|
€
5K
|
€
607
|
€
1K
|
€
320
|
€
34
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
932
|
€
258
|
€
1K
|
€
306
|
|
|
€
7K
|
€
19K
|
€
35K
|
€
28K
|
€
21K
|
€
18K
|
€
11K
|
€
18K
|
€
13K
|
€
27K
|
€
12K
|
€
4K
|
€
7K
|
€
14K
|
€
38K
|
€
18K
|
€
9K
|
€
20K
|
€
-437K
|
|
|
€
-526
|
€
2K
|
€
13K
|
€
-3K
|
€
-516
|
€
-2K
|
€
417
|
€
-887
|
€
11K
|
€
-2K
|
€
784
|
€
-5K
|
€
-2K
|
€
2K
|
€
-13K
|
€
-146K
|
€
-163K
|
€
-171K
|
€
-191K
|
|
|
0,93
|
1,30
|
8,01
|
0,49
|
0,84
|
0,79
|
1,16
|
0,88
|
2,22
|
0,77
|
1,06
|
0,66
|
0,81
|
1,30
|
0,64
|
0,07
|
0,03
|
0,01
|
0,02
|
|
|
0,93
|
1,30
|
8,01
|
0,50
|
0,84
|
0,81
|
1,21
|
0,90
|
2,27
|
0,80
|
1,07
|
0,67
|
1
|
1,32
|
0,65
|
0,07
|
0,03
|
0,01
|
0,02
|
|
|
0,93
|
1,30
|
8,01
|
0,49
|
0,84
|
0,80
|
1,18
|
0,89
|
2,25
|
0,79
|
1,07
|
0,66
|
0,90
|
1,31
|
0,64
|
0,07
|
0,03
|
0,01
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
10K
|
€
15K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
7K
|
€
21K
|
€
11K
|
€
23K
|
€
25K
|
€
28K
|
€
8K
|
€
23K
|
€
14K
|
€
13K
|
€
12K
|
€
18K
|
|
|
€
57K
|
€
68K
|
€
92K
|
€
115K
|
€
143K
|
€
167K
|
€
183K
|
€
197K
|
€
229K
|
€
228K
|
€
263K
|
€
271K
|
€
273K
|
€
256K
|
€
286K
|
€
311K
|
€
323K
|
€
327K
|
€
350K
|
|
|
€
7K
|
€
8K
|
€
2K
|
€
5K
|
€
3K
|
€
7K
|
€
3K
|
€
7K
|
€
9K
|
€
8K
|
€
13K
|
€
15K
|
€
10K
|
€
6K
|
€
36K
|
€
156K
|
€
168K
|
€
172K
|
€
195K
|
|
|
€
50K
|
€
60K
|
€
90K
|
€
110K
|
€
140K
|
€
160K
|
€
180K
|
€
190K
|
€
220K
|
€
220K
|
€
250K
|
€
256K
|
€
262K
|
€
250K
|
€
250K
|
€
155K
|
€
155K
|
€
155K
|
€
155K
|
|
|
-770,15%
|
-587,87%
|
-520,22%
|
-4 111,57%
|
-4 780,78%
|
-2 666,78%
|
-5 292,92%
|
-2 861,07%
|
-988,25%
|
-1 958,13%
|
-1 037,06%
|
-999,82%
|
-891,76%
|
-3 149,14%
|
-1 121,11%
|
-2 101,14%
|
-2 475,01%
|
-2 726,86%
|
-1 835,21%
|
|
|
-0,99
|
-1,04
|
-1,17
|
-0,98
|
-1
|
-0,99
|
-1
|
-1
|
-1,06
|
-1,01
|
-1,04
|
-1,04
|
-1,07
|
-1,01
|
-0,95
|
-0,52
|
-0,50
|
-0,49
|
-0,47
|
|
|
7,87
|
3,49
|
2,59
|
4,08
|
6,74
|
9,18
|
15,88
|
10,98
|
16,93
|
8,20
|
22,72
|
61,43
|
37,25
|
17,59
|
7,47
|
17,14
|
37,18
|
10,64
|
18,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,28%
|
-33,43%
|
-45,71%
|
-24,91%
|
-15,00%
|
-11,18%
|
-6,31%
|
-9,28%
|
-6,34%
|
-12,65%
|
-5,00%
|
-1,49%
|
-2,89%
|
-5,83%
|
-14,49%
|
-5,95%
|
-2,76%
|
-6,26%
|
131,49%
|
|
|
-14,28%
|
-33,43%
|
-45,71%
|
-24,91%
|
-15,00%
|
-11,18%
|
-6,31%
|
-9,28%
|
-4,11%
|
-10,47%
|
-2,97%
|
0,48%
|
-0,98%
|
-5,82%
|
-13,13%
|
-4,74%
|
-1,60%
|
-5,14%
|
132,55%
|
|
|
109,96
|
196,50
|
237,79
|
1 024,17
|
717,34
|
298,15
|
333,72
|
265,57
|
40,66
|
205,06
|
30,83
|
-4,82
|
8,78
|
183,26
|
147,23
|
99,49
|
39,53
|
140,26
|
-2 432,51
|
|
|
-14,28
|
-33,43
|
-45,71
|
-24,91
|
-15,00
|
-11,18
|
-6,31
|
-9,28
|
-4,11
|
-10,47
|
-2,97
|
0,48
|
-0,98
|
-5,82
|
-13,13
|
-4,74
|
-1,60
|
-5,14
|
132,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|