W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
257K
|
€
1.11M
|
€
1.29M
|
€
805K
|
€
628K
|
€
565K
|
€
407K
|
€
436K
|
€
268K
|
€
245K
|
€
247K
|
€
262K
|
€
124K
|
€
122K
|
€
80K
|
|
|
€
368K
|
€
183K
|
€
753K
|
€
602K
|
€
244K
|
€
134K
|
€
153K
|
€
97K
|
€
78K
|
€
17K
|
€
24K
|
€
31K
|
€
55K
|
€
11K
|
€
-486
|
€
23K
|
|
|
€
2.55M
|
€
2.18M
|
€
2.00M
|
€
1.30M
|
€
770K
|
€
624K
|
€
492K
|
€
340K
|
€
244K
|
€
166K
|
€
149K
|
€
125K
|
€
94K
|
€
39K
|
€
29K
|
€
29K
|
|
|
€
648K
|
€
350K
|
€
1.33M
|
€
1.05M
|
€
470K
|
€
320K
|
€
327K
|
€
230K
|
€
182K
|
€
79K
|
€
85K
|
€
101K
|
€
128K
|
€
49K
|
€
44K
|
€
61K
|
|
|
€
634
|
€
16K
|
€
23K
|
€
31K
|
|
€
40K
|
€
47K
|
€
7K
|
€
17K
|
€
3K
|
€
22K
|
€
237
|
€
650
|
€
6K
|
€
2K
|
€
16K
|
|
|
€
2K
|
€
5K
|
€
3K
|
€
42K
|
€
53K
|
€
60K
|
€
69K
|
€
31K
|
€
33K
|
€
30K
|
€
26K
|
€
18K
|
€
16K
|
€
10K
|
€
8K
|
€
2K
|
|
|
€
8K
|
-
|
€
52K
|
€
71K
|
€
98K
|
€
2K
|
€
2K
|
€
640
|
|
|
|
|
|
|
|
|
|
|
2.08%
|
0%
|
6.85%
|
11.8%
|
40.13%
|
1.21%
|
1.04%
|
0.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
514K
|
€
250K
|
€
1.15M
|
€
922K
|
€
403K
|
€
269K
|
€
284K
|
€
219K
|
€
206K
|
€
103K
|
€
102K
|
€
120K
|
€
156K
|
€
59K
|
€
61K
|
€
75K
|
|
|
€
477K
|
€
207K
|
€
1.10M
|
€
868K
|
€
353K
|
€
212K
|
€
230K
|
€
166K
|
€
144K
|
€
53K
|
€
54K
|
€
62K
|
€
95K
|
€
25K
|
€
14K
|
€
36K
|
|
|
€
242K
|
€
183K
|
€
776K
|
€
514K
|
€
244K
|
€
134K
|
€
93K
|
€
51K
|
€
39K
|
€
17K
|
€
24K
|
€
31K
|
€
55K
|
€
11K
|
€
-486
|
€
23K
|
|
|
€
1K
|
€
0
|
€
-40K
|
€
76K
|
€
49K
|
€
21K
|
€
33K
|
€
21K
|
€
64K
|
€
47K
|
€
15K
|
€
64K
|
€
144K
|
€
147K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.32M
|
€
1.35M
|
€
865K
|
€
1.06M
|
€
643K
|
€
453K
|
€
351K
|
€
153K
|
€
215K
|
€
99K
|
€
134K
|
€
86K
|
€
57K
|
€
160K
|
€
71K
|
€
52K
|
|
|
€
406K
|
€
225K
|
€
800K
|
€
656K
|
€
294K
|
€
191K
|
€
208K
|
€
151K
|
€
140K
|
€
68K
|
€
72K
|
€
88K
|
€
116K
|
€
45K
|
€
47K
|
€
62K
|
|
|
€
2.43M
|
€
2.04M
|
€
1.83M
|
€
1.05M
|
€
566K
|
€
437K
|
€
286K
|
€
130K
|
€
23K
|
€
-31K
|
€
-54K
|
€
-93K
|
€
-97K
|
€
-94K
|
€
-28K
|
€
7K
|
|
|
102.42
|
41.01
|
12.73
|
3.46
|
1.99
|
2.41
|
1.77
|
1.45
|
1.06
|
0.89
|
0.81
|
0.67
|
0.55
|
0.70
|
0.82
|
1.08
|
|
|
103.02
|
42.57
|
12.89
|
3.47
|
1.99
|
2.45
|
1.79
|
1.19
|
1.07
|
0.68
|
0.79
|
0.60
|
0.55
|
0.67
|
0.82
|
1.10
|
|
|
102.72
|
41.77
|
12.81
|
3.46
|
1.99
|
2.43
|
1.78
|
1.45
|
1.07
|
0.89
|
0.81
|
0.67
|
0.55
|
0.71
|
0.82
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.57M
|
€
2.25M
|
€
2.18M
|
€
1.77M
|
€
1.40M
|
€
1.02M
|
€
966K
|
€
750K
|
€
737K
|
€
616K
|
€
599K
|
€
590K
|
€
517K
|
€
520K
|
€
315K
|
€
222K
|
|
|
€
29K
|
€
67K
|
€
182K
|
€
472K
|
€
633K
|
€
391K
|
€
474K
|
€
410K
|
€
493K
|
€
450K
|
€
451K
|
€
465K
|
€
422K
|
€
480K
|
€
286K
|
€
192K
|
|
|
€
24K
|
€
50K
|
€
155K
|
€
428K
|
€
571K
|
€
307K
|
€
371K
|
€
291K
|
€
352K
|
€
287K
|
€
287K
|
€
281K
|
€
217K
|
€
312K
|
€
157K
|
€
81K
|
|
|
€
6K
|
€
16K
|
€
27K
|
€
43K
|
€
62K
|
€
81K
|
€
99K
|
€
117K
|
€
139K
|
€
163K
|
€
164K
|
€
185K
|
€
206K
|
€
165K
|
€
129K
|
€
110K
|
|
|
98.85%
|
97.01%
|
91.65%
|
73.39%
|
54.87%
|
61.47%
|
50.94%
|
45.35%
|
33.07%
|
26.94%
|
24.82%
|
21.15%
|
18.24%
|
7.55%
|
9.07%
|
13.12%
|
|
|
0.00
|
0.01
|
0.01
|
0.03
|
0.08
|
0.13
|
0.20
|
0.34
|
0.57
|
0.98
|
1.10
|
1.48
|
2.19
|
4.20
|
4.53
|
3.80
|
|
|
0.06
|
0.27
|
0.16
|
0.51
|
1.57
|
1.45
|
1.67
|
1.87
|
2.40
|
4.35
|
4.42
|
3.87
|
2.70
|
8.11
|
4.68
|
2.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.94%
|
10.31%
|
39.94%
|
50.42%
|
38.16%
|
30.67%
|
42.32%
|
44.27%
|
57.35%
|
40.82%
|
48.08%
|
70.81%
|
122.9%
|
114.08%
|
164.55%
|
211.61%
|
|
|
14.48%
|
8.36%
|
37.61%
|
46.27%
|
31.64%
|
21.44%
|
31.19%
|
28.56%
|
31.83%
|
10.39%
|
16.1%
|
24.53%
|
58.36%
|
27.16%
|
-1.7%
|
78.67%
|
|
|
14.31
|
8.11
|
34.47
|
33.96
|
17.36
|
13.18
|
15.89
|
12.95
|
10.53
|
2.80
|
4.00
|
5.19
|
10.64
|
2.05
|
-0.15
|
10.32
|
|
|
14.48
|
8.36
|
37.61
|
46.27
|
31.64
|
21.44
|
31.19
|
28.56
|
31.83
|
10.39
|
16.10
|
24.53
|
58.36
|
27.16
|
-1.70
|
78.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.60
|
5.70
|
5.40
|
4.00
|
4.80
|
4.80
|
3.40
|
2.90
|
2.60
|
1.60
|
1.00
|
0.20
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
13K
|
€
8K
|
€
7K
|
€
6K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
12K
|