WG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
3K
|
€
9K
|
€
3.38M
|
€
-6K
|
€
-1K
|
€
-3K
|
€
-780
|
|
|
€
18K
|
€
-60
|
€
6K
|
€
2.54M
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-11K
|
|
|
€
92K
|
€
75K
|
€
75K
|
€
68K
|
€
21K
|
€
91K
|
€
100K
|
€
109K
|
|
|
€
27K
|
€
4K
|
€
10K
|
€
2.69M
|
€
788
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
€
2K
|
€
11K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
2.49M
|
|
|
|
|
|
Taux de distribution
|
|
|
|
98.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
350
|
€
9K
|
€
3.38M
|
€
-6K
|
€
-1K
|
€
-3K
|
€
-876
|
|
|
€
24K
|
€
350
|
€
9K
|
€
3.38M
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-1K
|
|
|
€
18K
|
€
-60
|
€
6K
|
€
2.54M
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
946
|
€
12K
|
€
35K
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
|
|
€
18K
|
€
-60
|
€
6K
|
€
2.54M
|
€
-12K
|
€
-9K
|
€
-9K
|
€
-10K
|
|
|
|
€
70K
|
€
70K
|
€
64K
|
€
443K
|
€
507K
|
|
|
|
|
|
1.66
|
1.36
|
1.02
|
1.42
|
862.48
|
|
|
|
|
|
-1.72
|
-1.40
|
1.24
|
0.00
|
7.70
|
|
|
|
|
|
91.66
|
103.98
|
1.13
|
1.42
|
862.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
181K
|
€
267K
|
€
2.83M
|
€
1.50M
|
€
508K
|
€
505K
|
€
498K
|
|
|
€
25K
|
€
106K
|
€
192K
|
€
2.77M
|
€
1.48M
|
€
417K
|
€
405K
|
€
389K
|
|
|
|
€
2K
|
€
3K
|
€
2.50M
|
€
1.06M
|
€
589
|
|
|
|
|
|
|
|
|
€
422K
|
€
417K
|
€
405K
|
€
389K
|
|
|
78.5%
|
41.22%
|
27.97%
|
2.41%
|
1.4%
|
17.89%
|
19.81%
|
21.98%
|
|
|
|
|
|
|
20.08
|
4.58
|
4.05
|
3.55
|
|
|
1.05
|
303.84
|
20.57
|
0.82
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.37%
|
-0.08%
|
8.56%
|
3719.58%
|
-54.88%
|
-9.47%
|
-9.05%
|
-9.03%
|
|
|
19.37%
|
-0.08%
|
8.56%
|
3718.95%
|
-56.53%
|
-9.98%
|
-9.51%
|
-9.59%
|
|
|
15.20
|
-0.03
|
2.40
|
89.52
|
-0.79
|
-1.78
|
-1.88
|
-2.11
|
|
|
19.37
|
-0.08
|
8.56
|
3,718.95
|
-56.53
|
-9.98
|
-9.51
|
-9.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|