W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
254K
|
€
631K
|
€
980K
|
€
1.06M
|
€
1.12M
|
€
1.17M
|
€
982K
|
€
677K
|
€
-42K
|
€
-4K
|
|
|
€
189K
|
€
-357K
|
€
124K
|
€
370K
|
€
420K
|
€
466K
|
€
625K
|
€
387K
|
€
134K
|
€
-175K
|
€
-4K
|
|
|
€
1.48M
|
€
1.32M
|
€
1.70M
|
€
1.64M
|
€
1.33M
|
€
1.28M
|
€
1.42M
|
€
1.14M
|
€
862K
|
€
590K
|
€
15K
|
|
|
€
387K
|
€
193K
|
€
500K
|
€
810K
|
€
864K
|
€
1.25M
|
€
1.30M
|
€
1.07M
|
€
743K
|
€
23K
|
€
512
|
|
|
€
24K
|
€
14K
|
€
51K
|
€
142K
|
€
294K
|
€
63K
|
€
17K
|
€
12K
|
€
3K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
300K
|
€
549K
|
€
273K
|
€
50K
|
|
|
|
|
|
|
|
|
0%
|
71.4%
|
117.91%
|
43.66%
|
12.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
461K
|
€
177K
|
€
593K
|
€
937K
|
€
1.02M
|
€
1.08M
|
€
1.13M
|
€
930K
|
€
675K
|
€
-52K
|
€
-4K
|
|
|
€
278K
|
€
-6K
|
€
178K
|
€
518K
|
€
601K
|
€
655K
|
€
703K
|
€
505K
|
€
253K
|
€
-94K
|
€
-4K
|
|
|
€
189K
|
€
-357K
|
€
124K
|
€
370K
|
€
420K
|
€
466K
|
€
625K
|
€
387K
|
€
134K
|
€
-175K
|
€
-4K
|
|
|
€
13K
|
€
13K
|
€
35K
|
€
38K
|
€
38K
|
€
48K
|
€
48K
|
€
55K
|
€
522K
|
€
4.79M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
816K
|
€
922K
|
€
614K
|
€
637K
|
€
105K
|
€
275K
|
€
232K
|
€
27K
|
€
62K
|
€
167K
|
€
460
|
|
|
€
372K
|
€
-175K
|
€
539K
|
€
788K
|
€
839K
|
€
905K
|
€
1.06M
|
€
834K
|
€
556K
|
€
-133K
|
€
-4K
|
|
|
€
-1.49M
|
€
630K
|
€
-164K
|
€
-209K
|
€
-112K
|
€
-170K
|
€
-36K
|
€
-340K
|
€
-515K
|
€
341K
|
€
-454K
|
|
|
0.55
|
1.65
|
0.88
|
0.87
|
0.91
|
0.83
|
0.95
|
0.56
|
0.72
|
1.56
|
0.11
|
|
|
0.55
|
1.71
|
0.92
|
0.88
|
0.91
|
0.83
|
0.95
|
0.57
|
0.72
|
1.56
|
0.11
|
|
|
0.55
|
1.68
|
1.21
|
1.13
|
0.91
|
0.83
|
0.95
|
0.57
|
0.72
|
1.56
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.85M
|
€
4.85M
|
€
5.27M
|
€
5.88M
|
€
5.59M
|
€
5.76M
|
€
6.10M
|
€
6.22M
|
€
7.18M
|
€
6.75M
|
€
523K
|
|
|
€
3.27M
|
€
3.45M
|
€
3.50M
|
€
4.17M
|
€
4.20M
|
€
4.44M
|
€
4.65M
|
€
5.06M
|
€
6.32M
|
€
6.16M
|
€
509K
|
|
|
€
3.25M
|
€
957K
|
€
1.33M
|
€
1.59M
|
€
1.20M
|
€
1.01M
|
€
789K
|
€
781K
|
€
1.83M
|
€
603K
|
€
509K
|
|
|
-
|
€
2.48M
|
€
2.14M
|
€
2.57M
|
€
3.00M
|
€
3.43M
|
€
3.86M
|
€
4.28M
|
€
4.49M
|
€
5.56M
|
|
|
|
30.43%
|
27.11%
|
32.24%
|
27.9%
|
23.87%
|
22.18%
|
23.34%
|
18.26%
|
12%
|
8.73%
|
2.78%
|
|
|
0.00
|
1.88
|
1.26
|
1.57
|
2.25
|
2.69
|
2.71
|
3.77
|
5.21
|
9.43
|
|
|
|
7.11
|
19.54
|
5.90
|
4.46
|
4.12
|
4.10
|
4.11
|
5.44
|
9.36
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.17%
|
-13.28%
|
31.72%
|
48.04%
|
62.87%
|
70.8%
|
74.69%
|
73.47%
|
64.55%
|
-22.5%
|
-28.08%
|
|
|
12.82%
|
-27.15%
|
7.28%
|
22.52%
|
31.49%
|
36.44%
|
43.87%
|
34.1%
|
15.57%
|
-29.65%
|
-28.08%
|
|
|
3.90
|
-7.36
|
2.35
|
6.29
|
7.52
|
8.08
|
10.24
|
6.23
|
1.87
|
-2.59
|
-0.78
|
|
|
12.82
|
-27.15
|
7.28
|
22.52
|
31.49
|
36.44
|
43.87
|
34.10
|
15.57
|
-29.65
|
-28.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107.68
|
117.71
|
67.37
|
143.58
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107.68
|
117.71
|
67.37
|
143.58
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|