W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
1,07M
|
€
57K
|
€
2K
|
€
-17K
|
€
-20K
|
€
-2K
|
€
6K
|
€
-16K
|
€
-25K
|
€
16K
|
€
-21K
|
€
24K
|
€
-8K
|
€
-14K
|
€
-8K
|
€
7K
|
€
19K
|
€
22K
|
|
|
€
9K
|
€
786K
|
€
56K
|
€
1K
|
€
-23K
|
€
-32K
|
€
-14K
|
€
-7K
|
€
-28K
|
€
-10K
|
€
926
|
€
-33K
|
€
-3K
|
€
-13K
|
€
-94K
|
€
-31K
|
€
7K
|
€
3K
|
€
-75K
|
|
|
€
890K
|
€
881K
|
€
94K
|
€
38K
|
€
37K
|
€
59K
|
€
91K
|
€
105K
|
€
112K
|
€
140K
|
€
150K
|
€
150K
|
€
182K
|
€
185K
|
€
198K
|
€
292K
|
€
323K
|
€
316K
|
€
313K
|
|
|
€
43K
|
€
1,19M
|
€
65K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
10K
|
€
5K
|
€
7K
|
€
22K
|
€
7K
|
€
32K
|
€
9K
|
€
9K
|
€
14K
|
€
21K
|
€
32K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
1,07M
|
€
56K
|
€
1K
|
€
-18K
|
€
-20K
|
€
-2K
|
€
5K
|
€
-16K
|
€
-26K
|
€
15K
|
€
-21K
|
€
24K
|
€
-9K
|
€
-14K
|
€
-11K
|
€
6K
|
€
17K
|
€
20K
|
|
|
€
-17K
|
€
1,07M
|
€
56K
|
€
1K
|
€
-18K
|
€
-32K
|
€
-14K
|
€
-7K
|
€
-28K
|
€
-38K
|
€
3K
|
€
-33K
|
€
12K
|
€
-24K
|
€
-30K
|
€
-29K
|
€
-12K
|
€
-1K
|
€
1K
|
|
|
€
9K
|
€
786K
|
€
56K
|
€
1K
|
€
-23K
|
€
-32K
|
€
-14K
|
€
-7K
|
€
-28K
|
€
-10K
|
€
926
|
€
-33K
|
€
-3K
|
€
-13K
|
€
-94K
|
€
-31K
|
€
7K
|
€
3K
|
€
-75K
|
|
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-75K
|
€
0
|
€
0
|
€
-959
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
824K
|
€
821K
|
€
608
|
€
1K
|
€
195
|
€
132
|
€
20K
|
€
7K
|
€
12K
|
€
9K
|
€
24K
|
€
158
|
€
2K
|
€
20K
|
€
43K
|
€
3K
|
€
15K
|
€
4K
|
€
3K
|
|
|
€
9K
|
€
786K
|
€
56K
|
€
1K
|
€
-23K
|
€
-20K
|
€
-2K
|
€
5K
|
€
-17K
|
€
2K
|
€
13K
|
€
-21K
|
€
9K
|
€
2K
|
€
-79K
|
€
-13K
|
€
25K
|
€
21K
|
€
-57K
|
|
|
€
890K
|
€
881K
|
€
69K
|
€
13K
|
€
12K
|
€
34K
|
€
54K
|
€
56K
|
€
52K
|
€
68K
|
€
66K
|
€
54K
|
€
75K
|
€
66K
|
€
64K
|
€
67K
|
€
80K
|
€
55K
|
€
39K
|
|
|
38,10
|
43,18
|
3,79
|
1,33
|
1,52
|
2,52
|
1,91
|
1,97
|
1,97
|
2,54
|
2,22
|
2,23
|
2,54
|
2,07
|
1,69
|
3,06
|
5,56
|
3,22
|
2,56
|
|
|
38,10
|
43,18
|
3,79
|
1,33
|
1,52
|
2,52
|
1,91
|
1,97
|
1,97
|
2,54
|
2,22
|
2,23
|
2,54
|
2,07
|
1,69
|
3,06
|
5,56
|
-38,52
|
-35,34
|
|
|
38,10
|
43,18
|
3,79
|
1,33
|
1,52
|
2,52
|
1,91
|
1,97
|
1,97
|
2,54
|
2,22
|
2,23
|
2,54
|
2,07
|
1,69
|
3,06
|
5,56
|
7,02
|
5,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
914K
|
€
902K
|
€
119K
|
€
78K
|
€
59K
|
€
82K
|
€
151K
|
€
163K
|
€
165K
|
€
185K
|
€
205K
|
€
193K
|
€
231K
|
€
247K
|
€
291K
|
€
325K
|
€
341K
|
€
341K
|
€
345K
|
|
|
€
24K
|
€
21K
|
€
25K
|
€
40K
|
€
23K
|
€
23K
|
€
60K
|
€
58K
|
€
53K
|
€
44K
|
€
54K
|
€
44K
|
€
49K
|
€
61K
|
€
92K
|
€
33K
|
€
18K
|
€
25K
|
€
32K
|
|
|
€
24K
|
€
21K
|
€
25K
|
€
40K
|
€
23K
|
€
23K
|
€
60K
|
€
58K
|
€
53K
|
€
44K
|
€
54K
|
€
44K
|
€
49K
|
€
61K
|
€
92K
|
€
33K
|
€
18K
|
€
11K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
97,38%
|
97,68%
|
79,20%
|
49,00%
|
62,08%
|
72,46%
|
60,40%
|
64,37%
|
67,90%
|
76,04%
|
73,43%
|
77,36%
|
78,98%
|
75,10%
|
68,24%
|
89,95%
|
94,84%
|
92,69%
|
90,84%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
|
|
0,02
|
0,44
|
26,83
|
|
|
|
11,84
|
|
|
3,60
|
|
2,06
|
|
|
|
3,15
|
1,47
|
1,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,02%
|
89,28%
|
59,46%
|
3,68%
|
-61,18%
|
-33,67%
|
-2,32%
|
4,60%
|
-14,75%
|
1,21%
|
8,45%
|
-14,02%
|
4,77%
|
1,19%
|
-39,77%
|
-4,34%
|
7,69%
|
6,78%
|
-18,16%
|
|
|
1,02%
|
89,28%
|
59,46%
|
3,68%
|
-61,18%
|
-53,46%
|
-15,23%
|
-6,63%
|
-25,26%
|
-7,18%
|
0,62%
|
-21,90%
|
-1,69%
|
-7,02%
|
-47,62%
|
-10,51%
|
2,10%
|
1,09%
|
-24,00%
|
|
|
0,99
|
87,21
|
47,10
|
1,81
|
-37,98
|
-38,74
|
-9,20
|
-4,27
|
-17,15
|
-5,46
|
0,45
|
-16,94
|
-1,34
|
-5,28
|
-32,49
|
-9,45
|
1,99
|
1,01
|
-21,80
|
|
|
1,02
|
89,28
|
59,46
|
3,68
|
-61,18
|
-53,46
|
-15,23
|
-6,63
|
-25,26
|
-7,18
|
0,62
|
-21,90
|
-1,69
|
-7,02
|
-47,62
|
-10,51
|
2,10
|
1,09
|
-24,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|