WC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-8K
|
€
-609
|
€
7K
|
€
10K
|
€
11K
|
€
24K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
-241
|
€
27K
|
€
9K
|
€
68K
|
€
149K
|
€
126K
|
€
-6K
|
€
-4K
|
€
-1K
|
|
|
€
-26K
|
€
-2K
|
€
-637
|
€
2K
|
€
4K
|
€
5K
|
€
13K
|
€
3K
|
€
3K
|
€
7K
|
€
10K
|
€
15K
|
€
31K
|
€
6K
|
€
61K
|
€
142K
|
€
131K
|
€
-21K
|
€
-11K
|
€
-8K
|
|
|
€
260K
|
€
286K
|
€
287K
|
€
288K
|
€
286K
|
€
282K
|
€
277K
|
€
263K
|
€
260K
|
€
429K
|
€
421K
|
€
412K
|
€
397K
|
€
366K
|
€
360K
|
€
299K
|
€
157K
|
€
26K
|
€
47K
|
€
59K
|
|
|
€
11K
|
€
13K
|
€
13K
|
€
20K
|
€
23K
|
€
24K
|
€
36K
|
€
17K
|
€
17K
|
€
24K
|
€
26K
|
€
20K
|
€
45K
|
€
26K
|
€
90K
|
€
174K
|
€
140K
|
€
913
|
€
2K
|
€
2K
|
|
|
|
|
|
€
224
|
€
3K
|
€
10K
|
€
7K
|
€
2K
|
€
23
|
|
|
|
€
2K
|
€
342
|
€
206
|
€
14K
|
€
9K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
-9K
|
€
-1K
|
€
6K
|
€
9K
|
€
11K
|
€
23K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
-727
|
€
27K
|
€
8K
|
€
67K
|
€
149K
|
€
124K
|
€
-7K
|
€
-4K
|
€
-2K
|
|
|
€
-31K
|
€
-9K
|
€
-2K
|
€
3K
|
€
6K
|
€
8K
|
€
20K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
-727
|
€
27K
|
€
4K
|
€
63K
|
€
144K
|
€
134K
|
€
-7K
|
€
-4K
|
€
-2K
|
|
|
€
-26K
|
€
-2K
|
€
-637
|
€
2K
|
€
4K
|
€
5K
|
€
13K
|
€
3K
|
€
3K
|
€
7K
|
€
10K
|
€
15K
|
€
31K
|
€
6K
|
€
61K
|
€
142K
|
€
131K
|
€
-21K
|
€
-11K
|
€
-8K
|
|
|
-
|
-
|
€
217K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
11K
|
€
12K
|
€
34K
|
€
53K
|
€
62K
|
€
49K
|
€
27K
|
€
197K
|
€
204K
|
€
109
|
€
316
|
€
857
|
€
2K
|
€
554
|
€
967
|
€
970
|
€
268
|
€
8K
|
€
12K
|
|
|
€
-26K
|
€
-2K
|
€
-319
|
€
5K
|
€
8K
|
€
8K
|
€
16K
|
€
2K
|
€
5K
|
€
7K
|
€
10K
|
€
15K
|
€
31K
|
€
10K
|
€
65K
|
€
147K
|
€
121K
|
€
-21K
|
€
-11K
|
€
-8K
|
|
|
€
36K
|
€
67K
|
€
68K
|
€
285K
|
€
280K
|
€
272K
|
€
265K
|
€
263K
|
€
261K
|
€
430K
|
€
422K
|
€
413K
|
€
398K
|
€
367K
|
€
290K
|
€
292K
|
€
145K
|
€
27K
|
€
47K
|
€
59K
|
|
|
1,19
|
1,62
|
1,54
|
71,57
|
56,65
|
25,42
|
39,98
|
109,42
|
2,51
|
626,83
|
66,95
|
497,20
|
82,09
|
178,05
|
20,40
|
15,49
|
2,37
|
1,13
|
1,24
|
1,31
|
|
|
1,19
|
1,55
|
1,54
|
17,26
|
13,06
|
5,76
|
7,75
|
19,08
|
1,24
|
330,39
|
32,90
|
244,13
|
37,75
|
74,71
|
7,58
|
4,63
|
0,34
|
0,11
|
0,15
|
0,17
|
|
|
1,19
|
1,62
|
1,54
|
71,57
|
56,65
|
25,42
|
39,98
|
109,42
|
2,51
|
649,52
|
67,13
|
507,64
|
82,38
|
180,64
|
23,20
|
15,50
|
2,49
|
1,24
|
1,33
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
394K
|
€
412K
|
€
292K
|
€
291K
|
€
293K
|
€
283K
|
€
266K
|
€
435K
|
€
430K
|
€
429K
|
€
413K
|
€
403K
|
€
369K
|
€
509K
|
€
320K
|
€
264K
|
€
239K
|
€
245K
|
€
250K
|
|
|
€
185K
|
€
108K
|
€
125K
|
€
4K
|
€
5K
|
€
11K
|
€
7K
|
€
2K
|
€
173K
|
€
686
|
€
6K
|
€
832
|
€
5K
|
€
2K
|
€
148K
|
€
20K
|
€
106K
|
€
212K
|
€
198K
|
€
191K
|
|
|
€
185K
|
€
108K
|
€
125K
|
€
4K
|
€
5K
|
€
11K
|
€
7K
|
€
2K
|
€
173K
|
€
663
|
€
6K
|
€
815
|
€
5K
|
€
2K
|
€
13K
|
€
20K
|
€
101K
|
€
192K
|
€
184K
|
€
184K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
|
|
|
|
|
|
58,50%
|
72,54%
|
69,69%
|
98,62%
|
98,27%
|
96,19%
|
97,60%
|
99,09%
|
59,88%
|
99,61%
|
98,27%
|
99,56%
|
98,53%
|
99,17%
|
70,79%
|
93,40%
|
59,39%
|
10,86%
|
19,34%
|
23,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,37
|
|
|
|
|
|
|
|
|
|
0,63
|
0,53
|
1,05
|
0,29
|
0,52
|
36,35
|
0,19
|
1,23
|
|
0,18
|
0,25
|
2,20
|
0,14
|
0,86
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,85%
|
-0,53%
|
-0,11%
|
1,72%
|
2,67%
|
2,90%
|
5,90%
|
0,77%
|
1,78%
|
1,74%
|
2,26%
|
3,61%
|
7,70%
|
2,80%
|
18,12%
|
49,00%
|
77,36%
|
-80,05%
|
-23,49%
|
-14,22%
|
|
|
-9,85%
|
-0,53%
|
-0,22%
|
0,64%
|
1,53%
|
1,86%
|
4,84%
|
1,15%
|
1,31%
|
1,74%
|
2,26%
|
3,61%
|
7,70%
|
1,64%
|
16,94%
|
47,58%
|
83,49%
|
-82,95%
|
-23,49%
|
-14,22%
|
|
|
-5,76
|
-0,38
|
-0,15
|
0,63
|
1,51
|
1,79
|
4,73
|
1,14
|
0,78
|
1,73
|
2,22
|
3,59
|
7,59
|
1,62
|
11,99
|
44,44
|
49,58
|
-9,01
|
-4,54
|
-3,33
|
|
|
-9,85
|
-0,53
|
-0,22
|
0,64
|
1,53
|
1,86
|
4,84
|
1,15
|
1,31
|
1,74
|
2,26
|
3,61
|
7,70
|
1,64
|
16,94
|
47,58
|
83,49
|
-82,95
|
-23,49
|
-14,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|