WW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
4K
|
€
4K
|
€
59K
|
€
57K
|
€
10K
|
€
36K
|
€
18K
|
€
32K
|
€
41K
|
€
37K
|
€
53K
|
€
53K
|
€
67K
|
€
37K
|
€
11K
|
€
9K
|
€
118K
|
€
-12K
|
€
16K
|
|
|
€
-57K
|
€
-30K
|
€
-16K
|
€
31K
|
€
33K
|
€
-6K
|
€
15K
|
€
3K
|
€
564
|
€
7K
|
€
5K
|
€
18K
|
€
17K
|
€
30K
|
€
687
|
€
-23K
|
€
-27K
|
€
75K
|
€
-51K
|
€
-20K
|
|
|
€
22K
|
€
80K
|
€
109K
|
€
125K
|
€
94K
|
€
61K
|
€
67K
|
€
51K
|
€
48K
|
€
48K
|
€
40K
|
€
36K
|
€
18K
|
€
933
|
€
-20K
|
€
-21K
|
€
3K
|
€
29K
|
€
-45K
|
€
5K
|
|
|
€
804
|
€
4K
|
€
6K
|
€
66K
|
€
62K
|
€
10K
|
€
37K
|
€
15K
|
€
25K
|
€
35K
|
€
25K
|
€
40K
|
€
41K
|
€
51K
|
€
24K
|
€
7K
|
€
5K
|
€
92K
|
-
|
€
10K
|
|
|
|
€
6K
|
€
6K
|
€
15K
|
€
12K
|
€
753
|
|
|
€
2K
|
€
2K
|
€
4K
|
|
|
|
€
8K
|
€
6K
|
€
8K
|
€
3K
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-626
|
€
864
|
€
56K
|
€
54K
|
€
8K
|
€
33K
|
€
15K
|
€
28K
|
€
39K
|
€
34K
|
€
49K
|
€
51K
|
€
64K
|
€
34K
|
€
9K
|
€
7K
|
€
115K
|
€
-14K
|
€
14K
|
|
|
€
-55K
|
€
-26K
|
€
-14K
|
€
43K
|
€
43K
|
€
-5K
|
€
21K
|
€
5K
|
€
3K
|
€
15K
|
€
10K
|
€
31K
|
€
28K
|
€
41K
|
€
11K
|
€
-14K
|
€
-19K
|
€
84K
|
€
-39K
|
€
-8K
|
|
|
€
-57K
|
€
-30K
|
€
-16K
|
€
6K
|
€
33K
|
€
-6K
|
€
15K
|
€
3K
|
€
564
|
€
7K
|
€
5K
|
€
18K
|
€
17K
|
€
30K
|
€
687
|
€
-23K
|
€
-27K
|
€
75K
|
€
-51K
|
€
-20K
|
|
|
-
|
€
63K
|
€
12K
|
€
13K
|
€
979
|
€
7K
|
€
-3K
|
€
5K
|
€
4K
|
€
5K
|
€
12K
|
€
10K
|
€
8K
|
€
16K
|
€
30K
|
€
2K
|
€
33K
|
€
-232K
|
€
139K
|
€
667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
49K
|
€
70K
|
€
89K
|
€
47K
|
€
8K
|
€
25K
|
€
9K
|
€
6K
|
€
16K
|
€
6K
|
€
14K
|
€
4K
|
€
572
|
€
222
|
€
335
|
€
7K
|
€
58K
|
€
5K
|
€
17
|
|
|
€
-34K
|
€
-5K
|
€
-767
|
€
44K
|
€
43K
|
€
7K
|
€
27K
|
€
13K
|
€
26K
|
€
32K
|
€
28K
|
€
36K
|
€
40K
|
€
53K
|
€
24K
|
€
-730
|
€
-1K
|
€
106K
|
€
-25K
|
€
3K
|
|
|
€
-15K
|
€
32K
|
€
57K
|
€
69K
|
€
39K
|
€
-2K
|
€
9K
|
€
-9K
|
€
-3K
|
€
-12K
|
€
-26K
|
€
-12K
|
€
-30K
|
€
-42K
|
€
-61K
|
€
-60K
|
€
-43K
|
€
-3K
|
€
-306K
|
€
-113K
|
|
|
0,32
|
2,15
|
4,23
|
2,99
|
2,65
|
0,91
|
1,48
|
0,58
|
0,84
|
0,58
|
0,18
|
0,58
|
0,23
|
0,04
|
0,14
|
0,09
|
0,23
|
0,96
|
0,08
|
0,05
|
|
|
0,32
|
2,15
|
4,23
|
2,99
|
2,65
|
0,91
|
1,48
|
0,58
|
0,84
|
0,58
|
0,18
|
0,58
|
0,23
|
0,04
|
0,14
|
0,09
|
0,23
|
0,96
|
0,08
|
0,05
|
|
|
0,32
|
2,15
|
4,23
|
2,99
|
2,65
|
0,91
|
1,48
|
0,58
|
0,84
|
0,58
|
0,18
|
0,58
|
0,23
|
0,04
|
0,14
|
0,09
|
0,23
|
0,96
|
0,08
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
150K
|
€
127K
|
€
160K
|
€
118K
|
€
82K
|
€
98K
|
€
99K
|
€
108K
|
€
128K
|
€
137K
|
€
159K
|
€
159K
|
€
166K
|
€
190K
|
€
179K
|
€
207K
|
€
255K
|
€
479K
|
€
343K
|
|
|
€
53K
|
€
71K
|
€
18K
|
€
35K
|
€
25K
|
€
21K
|
€
31K
|
€
48K
|
€
60K
|
€
81K
|
€
96K
|
€
123K
|
€
141K
|
€
165K
|
€
210K
|
€
200K
|
€
204K
|
€
225K
|
€
524K
|
€
338K
|
|
|
€
23K
|
€
28K
|
€
18K
|
€
35K
|
€
24K
|
€
19K
|
€
18K
|
€
22K
|
€
21K
|
€
28K
|
€
31K
|
€
28K
|
€
39K
|
€
44K
|
€
70K
|
€
66K
|
€
56K
|
€
70K
|
€
333K
|
€
119K
|
|
|
€
30K
|
€
43K
|
|
|
€
772
|
€
2K
|
€
13K
|
€
26K
|
€
39K
|
€
52K
|
€
65K
|
€
95K
|
€
102K
|
€
121K
|
€
140K
|
€
133K
|
€
148K
|
€
156K
|
€
191K
|
€
219K
|
|
|
29,87%
|
52,89%
|
86,11%
|
78,16%
|
79,22%
|
74,61%
|
68,30%
|
51,62%
|
44,53%
|
37,18%
|
29,59%
|
22,40%
|
11,14%
|
0,56%
|
-10,55%
|
-11,58%
|
1,33%
|
11,56%
|
-9,44%
|
1,60%
|
|
|
1,33
|
0,54
|
|
|
0,01
|
0,04
|
0,19
|
0,51
|
0,81
|
1,10
|
1,60
|
2,66
|
5,77
|
129,92
|
-6,97
|
-6,44
|
53,77
|
5,28
|
-4,22
|
39,87
|
|
|
|
|
20,36
|
0,62
|
0,46
|
2,57
|
0,93
|
3,18
|
2,13
|
2,05
|
2,87
|
2,52
|
2,78
|
2,58
|
6,19
|
22,88
|
29,75
|
1,96
|
|
23,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-151,90%
|
-5,73%
|
-0,70%
|
35,47%
|
46,20%
|
11,75%
|
41,24%
|
24,62%
|
53,33%
|
66,04%
|
69,27%
|
100,62%
|
223,56%
|
5 642,55%
|
-117,99%
|
3,52%
|
-43,31%
|
361,59%
|
56,13%
|
45,81%
|
|
|
-255,83%
|
-37,08%
|
-14,56%
|
25,12%
|
34,81%
|
-9,28%
|
23,08%
|
5,82%
|
1,17%
|
15,37%
|
11,89%
|
50,15%
|
94,74%
|
3 201,93%
|
-3,43%
|
113,31%
|
-990,39%
|
255,47%
|
112,16%
|
-357,70%
|
|
|
-76,42
|
-19,61
|
-12,54
|
19,63
|
27,58
|
-6,93
|
15,76
|
3,00
|
0,52
|
5,71
|
3,52
|
11,23
|
10,56
|
17,97
|
0,36
|
-13,12
|
-13,18
|
29,52
|
-10,58
|
-5,72
|
|
|
-255,83
|
-37,08
|
-14,56
|
25,12
|
34,81
|
-9,28
|
23,08
|
5,82
|
1,17
|
15,37
|
11,89
|
50,15
|
94,74
|
3 201,93
|
-3,43
|
113,31
|
-990,39
|
255,47
|
112,16
|
-357,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|