WI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
693K
|
€
718K
|
€
991K
|
€
210K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
|
|
€
-76K
|
€
99K
|
€
560K
|
€
-97K
|
€
-4K
|
€
-559K
|
€
-125K
|
€
-304K
|
€
-277K
|
€
-202K
|
€
-160K
|
€
-171K
|
€
-170K
|
€
-176K
|
€
-165K
|
€
-145K
|
€
-353K
|
€
-266K
|
€
-175K
|
|
|
€
7,29M
|
€
7,36M
|
€
6,95M
|
€
1,05M
|
€
1,14M
|
€
-7K
|
€
551K
|
€
676K
|
€
981K
|
€
1,26M
|
€
1,46M
|
€
1,62M
|
€
1,79M
|
€
1,96M
|
€
2,14M
|
€
2,30M
|
€
2,45M
|
€
-365K
|
€
-100K
|
|
|
€
878K
|
€
919K
|
€
1,13M
|
€
154K
|
€
342K
|
€
7K
|
€
147K
|
€
139K
|
€
187K
|
€
272K
|
€
325K
|
€
323K
|
€
347K
|
€
363K
|
€
372K
|
€
401K
|
€
446K
|
€
141K
|
€
97K
|
|
|
€
41K
|
€
48K
|
€
13K
|
€
5K
|
€
9K
|
€
65K
|
|
|
|
|
€
8K
|
€
9K
|
€
7K
|
€
2K
|
|
€
10K
|
€
1K
|
€
681
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
662K
|
€
707K
|
€
973K
|
€
152K
|
€
277K
|
€
-291K
|
€
122K
|
€
107K
|
€
130K
|
€
174K
|
€
205K
|
€
195K
|
€
209K
|
€
215K
|
€
215K
|
€
224K
|
€
263K
|
€
127K
|
€
122K
|
|
|
€
91K
|
€
249K
|
€
598K
|
€
-81K
|
€
17K
|
€
-526K
|
€
-94K
|
€
-266K
|
€
-244K
|
€
-171K
|
€
-122K
|
€
-130K
|
€
-116K
|
€
-107K
|
€
-100K
|
€
-85K
|
€
-44K
|
€
-16K
|
€
-21K
|
|
|
€
-76K
|
€
99K
|
€
560K
|
€
-97K
|
€
-4K
|
€
-559K
|
€
-125K
|
€
-304K
|
€
-277K
|
€
-202K
|
€
-160K
|
€
-171K
|
€
-170K
|
€
-176K
|
€
-165K
|
€
-145K
|
€
-353K
|
€
-266K
|
€
-175K
|
|
|
€
398K
|
€
1,77M
|
€
7,57M
|
€
75K
|
|
€
405K
|
€
0
|
€
-31K
|
€
335K
|
€
217K
|
€
10K
|
€
29K
|
€
-851
|
€
72K
|
€
77K
|
€
2K
|
€
28K
|
€
739K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
119K
|
€
8K
|
€
42K
|
€
175K
|
€
84K
|
€
92K
|
€
82K
|
€
43K
|
€
115K
|
€
112K
|
€
103K
|
€
92K
|
€
154K
|
€
194K
|
€
55K
|
€
91K
|
€
491
|
|
|
€
495K
|
€
557K
|
€
935K
|
€
136K
|
€
257K
|
€
-323K
|
€
91K
|
€
69K
|
€
97K
|
€
143K
|
€
167K
|
€
154K
|
€
155K
|
€
145K
|
€
150K
|
€
164K
|
€
-46K
|
€
-122K
|
€
-32K
|
|
|
€
-687K
|
€
-701K
|
€
-390K
|
€
-998K
|
€
-1,03M
|
€
-1,60M
|
€
-735K
|
€
-687K
|
€
-648K
|
€
-279K
|
€
-65K
|
€
-82K
|
€
-67K
|
€
-82K
|
€
-15K
|
€
52K
|
€
-2,11M
|
€
-5,20M
|
€
-4,34M
|
|
|
0,64
|
0,60
|
0,69
|
0,04
|
0,10
|
0,12
|
0,12
|
0,20
|
0,17
|
0,17
|
0,66
|
0,58
|
0,61
|
0,53
|
0,91
|
1,28
|
0,05
|
0,02
|
0,04
|
|
|
0,69
|
0,65
|
0,74
|
0,05
|
0,10
|
0,12
|
0,12
|
0,20
|
0,23
|
0,19
|
0,85
|
1,06
|
0,73
|
0,84
|
1,40
|
1,37
|
0,05
|
0,02
|
0,04
|
|
|
0,79
|
0,65
|
0,71
|
0,05
|
0,10
|
0,12
|
0,12
|
0,20
|
0,20
|
0,18
|
0,74
|
0,75
|
0,66
|
0,65
|
1,10
|
1,32
|
0,05
|
0,02
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,77M
|
€
12,58M
|
€
11,03M
|
€
3,02M
|
€
3,25M
|
€
2,43M
|
€
2,13M
|
€
2,42M
|
€
2,78M
|
€
2,75M
|
€
2,95M
|
€
3,25M
|
€
3,54M
|
€
3,85M
|
€
4,16M
|
€
4,48M
|
€
4,66M
|
€
4,93M
|
€
4,44M
|
|
|
€
5,48M
|
€
5,22M
|
€
4,08M
|
€
1,97M
|
€
2,11M
|
€
2,44M
|
€
1,58M
|
€
1,74M
|
€
1,80M
|
€
1,49M
|
€
1,49M
|
€
1,63M
|
€
1,75M
|
€
1,89M
|
€
2,02M
|
€
2,18M
|
€
2,22M
|
€
5,29M
|
€
4,54M
|
|
|
€
1,84M
|
€
1,69M
|
€
1,20M
|
€
1,02M
|
€
1,10M
|
€
1,83M
|
€
829K
|
€
857K
|
€
673K
|
€
321K
|
€
174K
|
€
151K
|
€
156K
|
€
142K
|
€
140K
|
€
181K
|
€
2,16M
|
€
5,22M
|
€
4,54M
|
|
|
€
3,56M
|
€
3,47M
|
€
2,83M
|
€
927K
|
€
970K
|
€
605K
|
€
745K
|
€
885K
|
€
1,03M
|
€
1,16M
|
€
1,30M
|
€
1,44M
|
€
1,58M
|
€
1,72M
|
€
1,86M
|
€
2,00M
|
|
|
|
|
|
57,10%
|
58,52%
|
62,98%
|
34,66%
|
35,16%
|
-0,30%
|
25,90%
|
27,96%
|
35,21%
|
45,73%
|
49,49%
|
49,84%
|
50,64%
|
50,93%
|
51,35%
|
51,34%
|
52,47%
|
-7,41%
|
-2,24%
|
|
|
0,49
|
0,47
|
0,41
|
0,89
|
0,85
|
-83,79
|
1,35
|
1,31
|
1,05
|
0,92
|
0,89
|
0,89
|
0,88
|
0,87
|
0,87
|
0,87
|
|
|
|
|
|
8,27
|
7,38
|
4,20
|
12,99
|
7,60
|
|
12,89
|
16,22
|
13,90
|
8,60
|
7,26
|
8,35
|
8,35
|
8,79
|
9,41
|
9,74
|
8,42
|
41,54
|
37,20
|
|
|
|
|
|
|
0,86
|
-16,69
|
-3,06
|
-8,27
|
-7,49
|
-5,29
|
-3,22
|
-3,16
|
-2,13
|
-1,53
|
-1,54
|
-1,45
|
-0,14
|
-0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,79%
|
7,57%
|
13,47%
|
13,03%
|
22,46%
|
4 475,20%
|
16,58%
|
10,27%
|
9,89%
|
11,35%
|
11,41%
|
9,50%
|
8,63%
|
7,42%
|
7,03%
|
7,14%
|
-1,89%
|
33,40%
|
32,17%
|
|
|
-1,04%
|
1,35%
|
8,07%
|
-9,23%
|
-0,35%
|
7 735,29%
|
-22,66%
|
-44,99%
|
-28,25%
|
-16,05%
|
-11,00%
|
-10,55%
|
-9,49%
|
-8,99%
|
-7,71%
|
-6,29%
|
-14,43%
|
72,73%
|
175,31%
|
|
|
-0,60
|
0,79
|
5,08
|
-3,20
|
-0,12
|
-23,00
|
-5,87
|
-12,58
|
-9,95
|
-7,34
|
-5,44
|
-5,26
|
-4,81
|
-4,58
|
-3,96
|
-3,23
|
-7,57
|
-5,39
|
-3,93
|
|
|
-1,04
|
1,35
|
8,07
|
-9,23
|
-0,35
|
7 735,29
|
-22,66
|
-44,99
|
-28,25
|
-16,05
|
-11,00
|
-10,55
|
-9,49
|
-8,99
|
-7,71
|
-6,29
|
-14,43
|
72,73
|
175,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,36
|
80,85
|
8,88
|
85,15
|
7,41
|
9,54
|
6,60
|
2,70
|
0,42
|
0,42
|
0,58
|
42,84
|
43,82
|
6,55
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,36
|
80,85
|
8,88
|
85,15
|
7,41
|
9,54
|
6,60
|
2,70
|
0,42
|
0,42
|
0,58
|
42,84
|
43,82
|
6,55
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|