W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
114K
|
€
66K
|
€
-64K
|
€
-22K
|
€
-2K
|
€
-41K
|
€
-32K
|
€
76K
|
|
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
3K
|
€
-1K
|
€
-5K
|
€
114K
|
€
54K
|
€
-90K
|
€
-227K
|
€
522K
|
€
-93K
|
€
-61K
|
€
-54K
|
|
|
€
280K
|
€
285K
|
€
286K
|
€
288K
|
€
290K
|
€
292K
|
€
294K
|
€
291K
|
€
293K
|
€
298K
|
€
185K
|
€
131K
|
€
220K
|
€
447K
|
€
-75K
|
€
18K
|
€
79K
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
13K
|
€
12K
|
€
13K
|
€
121K
|
€
71K
|
€
6K
|
€
8K
|
€
21K
|
-
|
€
642
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
29K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
114K
|
€
66K
|
€
-65K
|
€
-23K
|
€
-7K
|
€
-42K
|
€
-34K
|
€
74K
|
|
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
114K
|
€
66K
|
€
-65K
|
€
-23K
|
€
-7K
|
€
-42K
|
€
-35K
|
€
73K
|
|
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
3K
|
€
-1K
|
€
-5K
|
€
114K
|
€
54K
|
€
-90K
|
€
-227K
|
€
522K
|
€
-93K
|
€
-61K
|
€
-54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1
|
-
|
-
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
416
|
€
128
|
€
2K
|
€
1K
|
€
155
|
€
1K
|
€
315
|
€
1K
|
€
7K
|
€
8K
|
€
20K
|
€
39K
|
€
18K
|
€
112K
|
€
83K
|
€
14K
|
€
59K
|
|
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
3K
|
€
-1K
|
€
-5K
|
€
114K
|
€
54K
|
€
-90K
|
€
-227K
|
€
522K
|
€
-93K
|
€
-61K
|
€
-53K
|
|
|
€
-84K
|
€
-79K
|
€
-75K
|
€
-71K
|
€
-66K
|
€
-62K
|
€
-58K
|
€
-54K
|
€
-51K
|
€
-42K
|
€
-53K
|
€
93K
|
€
281K
|
€
507K
|
€
-15K
|
€
-39K
|
€
22K
|
|
|
0
|
0
|
0,03
|
0,01
|
0,02
|
0,08
|
0,06
|
0,07
|
0,16
|
0,75
|
0,69
|
1,97
|
1,30
|
1,86
|
0,88
|
0,54
|
1,10
|
|
|
0
|
0
|
0,03
|
0,01
|
0,02
|
0,08
|
0,06
|
0,07
|
0,16
|
0,75
|
0,69
|
1,97
|
-7,11
|
2,30
|
0,89
|
0,54
|
1,10
|
|
|
0
|
0
|
0,03
|
0,01
|
0,02
|
0,08
|
0,06
|
0,07
|
0,16
|
0,75
|
0,69
|
1,97
|
2,85
|
2,43
|
0,89
|
0,54
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
364K
|
€
363K
|
€
360K
|
€
357K
|
€
359K
|
€
356K
|
€
350K
|
€
353K
|
€
469K
|
€
358K
|
€
427K
|
€
1,46M
|
€
1,34M
|
€
354K
|
€
452K
|
€
648K
|
|
|
€
84K
|
€
79K
|
€
77K
|
€
72K
|
€
67K
|
€
67K
|
€
62K
|
€
58K
|
€
60K
|
€
171K
|
€
173K
|
€
296K
|
€
1,24M
|
€
893K
|
€
429K
|
€
434K
|
€
568K
|
|
|
€
84K
|
€
79K
|
€
77K
|
€
72K
|
€
67K
|
€
67K
|
€
62K
|
€
58K
|
€
60K
|
€
171K
|
€
173K
|
€
96K
|
€
430K
|
€
453K
|
€
128K
|
€
84K
|
€
218K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
300K
|
€
300K
|
€
300K
|
€
350K
|
€
350K
|
|
|
76,93%
|
78,29%
|
78,80%
|
80,02%
|
81,21%
|
81,30%
|
82,65%
|
83,32%
|
82,95%
|
63,54%
|
51,59%
|
30,60%
|
15,04%
|
33,37%
|
-21,19%
|
4,03%
|
12,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,53
|
1,36
|
0,67
|
-4
|
19,21
|
4,41
|
|
|
|
|
|
|
|
|
|
|
|
1,51
|
2,64
|
|
|
|
|
|
7,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,68%
|
-0,50%
|
-0,59%
|
-0,83%
|
-0,59%
|
-0,66%
|
0,85%
|
-0,48%
|
-1,84%
|
38,07%
|
29,31%
|
-68,63%
|
-102,97%
|
116,84%
|
123,81%
|
-333,54%
|
-66,51%
|
|
|
-1,68%
|
-0,50%
|
-0,59%
|
-0,83%
|
-0,59%
|
-0,66%
|
0,85%
|
-0,48%
|
-1,84%
|
38,07%
|
29,31%
|
-68,63%
|
-103,14%
|
116,76%
|
124,31%
|
-335,57%
|
-67,56%
|
|
|
-1,29
|
-0,40
|
-0,47
|
-0,67
|
-0,48
|
-0,53
|
0,71
|
-0,40
|
-1,52
|
24,19
|
15,12
|
-21,00
|
-15,51
|
38,97
|
-26,33
|
-13,52
|
-8,28
|
|
|
-1,68
|
-0,50
|
-0,59
|
-0,83
|
-0,59
|
-0,66
|
0,85
|
-0,48
|
-1,84
|
38,07
|
29,31
|
-68,63
|
-103,14
|
116,76
|
124,31
|
-335,57
|
-67,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|