W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
266K
|
€
285K
|
€
221K
|
€
241K
|
€
372K
|
€
508K
|
€
268K
|
€
269K
|
€
278K
|
€
201K
|
€
197K
|
€
166K
|
€
177K
|
€
172K
|
€
170K
|
€
168K
|
€
102K
|
€
91K
|
€
77K
|
|
|
€
118K
|
€
190K
|
€
232K
|
€
130K
|
€
175K
|
€
256K
|
€
340K
|
€
154K
|
€
216K
|
€
233K
|
€
-438K
|
€
152K
|
€
102K
|
€
106K
|
€
96K
|
€
97K
|
€
107K
|
€
63K
|
€
62K
|
€
50K
|
|
|
€
782K
|
€
964K
|
€
954K
|
€
947K
|
€
1.12M
|
€
1.30M
|
€
1.05M
|
€
695K
|
€
941K
|
€
725K
|
€
491K
|
€
930K
|
€
778K
|
€
718K
|
€
612K
|
€
515K
|
€
418K
|
€
311K
|
€
248K
|
€
186K
|
|
|
€
194K
|
€
332K
|
€
349K
|
€
262K
|
€
297K
|
€
446K
|
€
575K
|
€
301K
|
€
314K
|
€
313K
|
€
196K
|
€
241K
|
€
180K
|
€
195K
|
€
187K
|
€
189K
|
€
182K
|
€
113K
|
€
107K
|
€
91K
|
|
|
€
54K
|
€
76K
|
€
54K
|
€
126K
|
€
13K
|
€
19K
|
€
5K
|
€
24K
|
|
€
2K
|
€
1K
|
€
484
|
€
17K
|
€
20K
|
€
3K
|
€
4K
|
€
2K
|
€
5K
|
€
4K
|
€
872
|
|
|
|
|
€
519
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
300K
|
€
180K
|
€
225K
|
€
300K
|
€
360K
|
|
|
€
400K
|
|
|
|
|
€
420K
|
|
|
|
|
|
|
|
|
|
253.85%
|
94.8%
|
96.96%
|
230.42%
|
205.76%
|
|
|
259.37%
|
|
|
|
|
410.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
263K
|
€
280K
|
€
216K
|
€
232K
|
€
353K
|
€
488K
|
€
248K
|
€
247K
|
€
258K
|
€
177K
|
€
184K
|
€
144K
|
€
156K
|
€
150K
|
€
151K
|
€
150K
|
€
91K
|
€
88K
|
€
76K
|
|
|
€
135K
|
€
255K
|
€
276K
|
€
212K
|
€
228K
|
€
343K
|
€
472K
|
€
233K
|
€
233K
|
€
243K
|
€
168K
|
€
175K
|
€
135K
|
€
146K
|
€
141K
|
€
142K
|
€
149K
|
€
89K
|
€
86K
|
€
75K
|
|
|
€
118K
|
€
316K
|
€
232K
|
€
130K
|
€
175K
|
€
129K
|
€
173K
|
€
154K
|
€
288K
|
€
162K
|
€
-438K
|
€
77K
|
€
102K
|
€
106K
|
€
96K
|
€
97K
|
€
107K
|
€
63K
|
€
62K
|
€
50K
|
|
|
€
38K
|
€
514
|
€
39K
|
-
|
-
|
€
1
|
€
17K
|
-
|
-
|
-
|
|
|
-
|
-
|
€
1K
|
|
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
949K
|
€
921K
|
€
949K
|
€
1.06M
|
€
920K
|
€
601K
|
€
523K
|
€
603K
|
€
892K
|
€
680K
|
€
254K
|
€
174K
|
€
488K
|
€
478K
|
€
307K
|
€
305K
|
€
86K
|
€
30K
|
€
28K
|
€
31K
|
|
|
€
134K
|
€
198K
|
€
237K
|
€
134K
|
€
179K
|
€
266K
|
€
356K
|
€
169K
|
€
231K
|
€
248K
|
€
-429K
|
€
161K
|
€
112K
|
€
116K
|
€
106K
|
€
106K
|
€
107K
|
€
65K
|
€
64K
|
€
51K
|
|
|
€
728K
|
€
728K
|
€
710K
|
€
738K
|
€
904K
|
€
1.09M
|
€
1.02M
|
€
673K
|
€
904K
|
€
673K
|
€
426K
|
€
856K
|
€
695K
|
€
649K
|
€
584K
|
€
480K
|
€
418K
|
€
311K
|
€
246K
|
€
184K
|
|
|
3.90
|
4.20
|
3.90
|
2.96
|
43.42
|
42.88
|
83.57
|
2.57
|
91.15
|
58.70
|
9.92
|
22.69
|
30.01
|
27.44
|
76.24
|
56.14
|
117.00
|
47.12
|
35.54
|
167.39
|
|
|
3.90
|
4.20
|
3.90
|
2.96
|
43.42
|
42.88
|
115.93
|
2.57
|
91.15
|
58.70
|
9.92
|
22.69
|
30.01
|
27.44
|
76.24
|
69.58
|
117.00
|
47.29
|
36.20
|
167.39
|
|
|
3.90
|
5.09
|
4.73
|
3.50
|
53.00
|
50.75
|
97.12
|
2.57
|
91.15
|
58.70
|
9.92
|
22.69
|
30.01
|
27.44
|
76.24
|
62.14
|
117.00
|
47.21
|
35.87
|
167.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.03M
|
€
1.19M
|
€
1.20M
|
€
1.32M
|
€
1.14M
|
€
1.33M
|
€
1.06M
|
€
1.12M
|
€
951K
|
€
736K
|
€
539K
|
€
969K
|
€
802K
|
€
742K
|
€
619K
|
€
524K
|
€
422K
|
€
318K
|
€
255K
|
€
187K
|
|
|
€
251K
|
€
228K
|
€
245K
|
€
377K
|
€
21K
|
€
26K
|
€
12K
|
€
429K
|
€
10K
|
€
12K
|
€
48K
|
€
39K
|
€
24K
|
€
25K
|
€
8K
|
€
9K
|
€
4K
|
€
7K
|
€
7K
|
€
1K
|
|
|
€
251K
|
€
228K
|
€
245K
|
€
377K
|
€
21K
|
€
26K
|
€
11K
|
€
429K
|
€
10K
|
€
12K
|
€
48K
|
€
39K
|
€
24K
|
€
25K
|
€
8K
|
€
8K
|
€
4K
|
€
7K
|
€
7K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.71%
|
80.89%
|
79.56%
|
71.51%
|
98.13%
|
98.05%
|
98.83%
|
61.85%
|
98.95%
|
98.41%
|
91.15%
|
95.93%
|
97.01%
|
96.69%
|
98.75%
|
98.34%
|
99.15%
|
97.88%
|
97.21%
|
99.41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.66
|
0.86
|
0.88
|
1.75
|
0.09
|
0.07
|
0.03
|
1.73
|
0.04
|
0.05
|
0.27
|
0.21
|
0.17
|
0.16
|
0.05
|
0.06
|
0.02
|
0.07
|
0.08
|
0.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.18%
|
20.59%
|
24.8%
|
14.11%
|
15.99%
|
20.46%
|
34.06%
|
24.29%
|
24.55%
|
34.19%
|
-87.32%
|
17.27%
|
14.35%
|
16.1%
|
17.25%
|
20.61%
|
25.69%
|
20.75%
|
25.8%
|
27.58%
|
|
|
15.12%
|
19.7%
|
24.33%
|
13.75%
|
15.67%
|
19.63%
|
32.54%
|
22.18%
|
23%
|
32.17%
|
-89.15%
|
16.31%
|
13.15%
|
14.79%
|
15.72%
|
18.87%
|
25.57%
|
20.34%
|
24.87%
|
26.61%
|
|
|
11.44
|
15.94
|
19.36
|
9.83
|
15.38
|
19.25
|
32.16
|
13.72
|
22.75
|
31.66
|
-81.26
|
15.64
|
12.76
|
14.30
|
15.52
|
18.56
|
25.35
|
19.91
|
24.18
|
26.45
|
|
|
15.12
|
19.70
|
24.33
|
13.75
|
15.67
|
19.63
|
32.54
|
22.18
|
23.00
|
32.17
|
-89.15
|
16.31
|
13.15
|
14.79
|
15.72
|
18.87
|
25.57
|
20.34
|
24.87
|
26.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
0.60
|
0.80
|
0.60
|
0.50
|
0.10
|
|
|
|
|
|
€
1K
|
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
|
|
|
|