W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
468K
|
€
438K
|
€
387K
|
€
348K
|
€
398K
|
€
378K
|
€
391K
|
€
220K
|
€
114K
|
€
81K
|
€
101K
|
€
78K
|
€
82K
|
€
116K
|
|
|
€
74K
|
€
89K
|
€
74K
|
€
82K
|
€
99K
|
€
91K
|
€
99K
|
€
50K
|
€
27K
|
€
2K
|
€
16K
|
€
2K
|
€
6K
|
€
6K
|
|
|
€
736K
|
€
662K
|
€
573K
|
€
499K
|
€
417K
|
€
319K
|
€
227K
|
€
128K
|
€
78K
|
€
51K
|
€
49K
|
€
33K
|
€
31K
|
€
25K
|
|
|
5.00
|
4.00
|
4.00
|
3.00
|
4.00
|
3.90
|
3.90
|
2.40
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
€
126K
|
€
141K
|
€
129K
|
€
142K
|
€
164K
|
€
148K
|
€
164K
|
€
84K
|
€
49K
|
€
5K
|
€
28K
|
€
5K
|
€
12K
|
€
17K
|
|
|
€
8K
|
€
37K
|
€
36K
|
€
5K
|
€
6K
|
€
23K
|
€
20K
|
€
22K
|
€
17K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
28K
|
|
|
€
36K
|
€
35K
|
€
26K
|
€
21K
|
€
28K
|
€
27K
|
€
30K
|
€
19K
|
€
3K
|
€
9K
|
€
13K
|
€
13K
|
€
13K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
109K
|
€
103K
|
€
111K
|
€
133K
|
€
123K
|
€
143K
|
€
72K
|
€
42K
|
€
3K
|
€
24K
|
€
3K
|
€
10K
|
€
10K
|
|
|
€
92K
|
€
109K
|
€
103K
|
€
111K
|
€
133K
|
€
123K
|
€
143K
|
€
72K
|
€
42K
|
€
3K
|
€
24K
|
€
3K
|
€
10K
|
€
10K
|
|
|
€
74K
|
€
89K
|
€
74K
|
€
82K
|
€
99K
|
€
91K
|
€
99K
|
€
50K
|
€
27K
|
€
2K
|
€
16K
|
€
2K
|
€
6K
|
€
6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
494K
|
€
667K
|
€
551K
|
€
454K
|
€
342K
|
€
274K
|
€
180K
|
€
79K
|
€
25K
|
€
11K
|
€
17K
|
€
10K
|
€
14K
|
€
1K
|
|
|
€
74K
|
€
89K
|
€
74K
|
€
82K
|
€
99K
|
€
91K
|
€
99K
|
€
50K
|
€
27K
|
€
2K
|
€
16K
|
€
2K
|
€
6K
|
€
6K
|
|
|
€
736K
|
€
662K
|
€
573K
|
€
499K
|
€
417K
|
€
319K
|
€
227K
|
€
128K
|
€
78K
|
€
51K
|
€
49K
|
€
33K
|
€
31K
|
€
25K
|
|
|
12.35
|
6.69
|
6.45
|
10.37
|
11.81
|
4.07
|
4.17
|
2.60
|
4.09
|
2.90
|
2.69
|
2.38
|
2.22
|
1.50
|
|
|
12.35
|
6.69
|
6.45
|
10.37
|
11.81
|
4.15
|
4.17
|
2.60
|
4.09
|
2.97
|
2.69
|
2.38
|
2.28
|
1.50
|
|
|
12.35
|
6.69
|
6.45
|
10.37
|
11.81
|
4.11
|
4.17
|
2.60
|
4.09
|
2.93
|
2.69
|
2.38
|
2.25
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800K
|
€
778K
|
€
678K
|
€
552K
|
€
456K
|
€
422K
|
€
299K
|
€
208K
|
€
103K
|
€
77K
|
€
78K
|
€
57K
|
€
56K
|
€
74K
|
|
|
€
65K
|
€
116K
|
€
105K
|
€
53K
|
€
39K
|
€
104K
|
€
72K
|
€
80K
|
€
25K
|
€
27K
|
€
29K
|
€
24K
|
€
25K
|
€
49K
|
|
|
€
65K
|
€
116K
|
€
105K
|
€
53K
|
€
39K
|
€
103K
|
€
72K
|
€
80K
|
€
25K
|
€
26K
|
€
29K
|
€
24K
|
€
25K
|
€
49K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.9%
|
85.05%
|
84.49%
|
90.35%
|
91.53%
|
75.41%
|
76.02%
|
61.53%
|
75.56%
|
65.51%
|
62.8%
|
57.96%
|
54.97%
|
33.55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
1.07
|
1.02
|
0.48
|
0.29
|
0.84
|
0.50
|
1.11
|
0.60
|
9.12
|
1.21
|
7.61
|
2.59
|
5.00
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.01%
|
13.43%
|
12.93%
|
16.38%
|
23.63%
|
28.63%
|
43.75%
|
39.08%
|
34.9%
|
3.84%
|
32.06%
|
6.41%
|
19.87%
|
25.15%
|
|
|
10.01%
|
13.43%
|
12.93%
|
16.38%
|
23.63%
|
28.63%
|
43.75%
|
39.08%
|
34.9%
|
3.84%
|
32.06%
|
6.41%
|
19.87%
|
25.15%
|
|
|
9.20
|
11.42
|
10.93
|
14.80
|
21.63
|
21.59
|
33.26
|
24.04
|
26.37
|
2.51
|
20.13
|
3.72
|
10.92
|
8.44
|
|
|
10.01
|
13.43
|
12.93
|
16.38
|
23.63
|
28.63
|
43.75
|
39.08
|
34.90
|
3.84
|
32.06
|
6.41
|
19.87
|
25.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225.01
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225.01
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00
|
4.00
|
4.00
|
3.00
|
4.00
|
3.90
|
3.90
|
2.40
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
€
7K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
3K
|
€
9K
|
€
13K
|
€
13K
|
€
13K
|
€
15K
|