W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463K
|
€
393K
|
€
413K
|
€
385K
|
€
398K
|
€
413K
|
€
345K
|
€
378K
|
€
444K
|
€
714K
|
€
561K
|
€
585K
|
€
546K
|
€
421K
|
€
553K
|
€
580K
|
€
510K
|
€
468K
|
€
463K
|
|
|
€
109K
|
€
49K
|
€
99K
|
€
63K
|
€
106K
|
€
114K
|
€
62K
|
€
65K
|
€
81K
|
€
88K
|
€
101K
|
€
86K
|
€
68K
|
€
31K
|
€
95K
|
€
132K
|
€
86K
|
€
91K
|
€
90K
|
|
|
€
1,68M
|
€
1,80M
|
€
1,75M
|
€
1,65M
|
€
1,59M
|
€
1,48M
|
€
1,55M
|
€
1,48M
|
€
1,42M
|
€
1,34M
|
€
1,25M
|
€
1,15M
|
€
1,08M
|
€
1,02M
|
€
949K
|
€
854K
|
€
722K
|
€
636K
|
€
545K
|
|
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2,30
|
3,40
|
4
|
4,60
|
5
|
4,70
|
4
|
4,10
|
4
|
4
|
3,80
|
3
|
|
|
€
458K
|
€
397K
|
€
414K
|
€
342K
|
€
339K
|
€
362K
|
€
301K
|
€
329K
|
€
368K
|
€
599K
|
€
394K
|
€
372K
|
€
388K
|
€
308K
|
€
419K
|
€
455K
|
€
355K
|
€
327K
|
€
360K
|
|
|
€
31K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
30K
|
€
11K
|
€
10K
|
€
9K
|
€
6K
|
€
504
|
€
221
|
€
27K
|
€
197
|
€
687
|
€
675
|
€
408
|
€
175
|
€
4K
|
|
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
|
€
8K
|
€
12K
|
|
|
€
221K
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
|
|
|
202,87%
|
|
|
|
|
|
|
|
|
|
|
232,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
€
318K
|
€
337K
|
€
271K
|
€
269K
|
€
298K
|
€
232K
|
€
263K
|
€
307K
|
€
547K
|
€
341K
|
€
324K
|
€
343K
|
€
265K
|
€
382K
|
€
399K
|
€
328K
|
€
292K
|
€
315K
|
|
|
€
167K
|
€
81K
|
€
118K
|
€
73K
|
€
131K
|
€
169K
|
€
96K
|
€
95K
|
€
112K
|
€
119K
|
€
131K
|
€
113K
|
€
92K
|
€
43K
|
€
128K
|
€
178K
|
€
106K
|
€
131K
|
€
133K
|
|
|
€
109K
|
€
49K
|
€
51K
|
€
36K
|
€
162K
|
€
114K
|
€
62K
|
€
45K
|
€
58K
|
€
65K
|
€
107K
|
€
78K
|
€
86K
|
€
50K
|
€
101K
|
€
99K
|
€
73K
|
€
97K
|
€
77K
|
|
|
€
145K
|
€
114K
|
€
340K
|
€
531K
|
€
410K
|
€
219K
|
€
122K
|
€
379K
|
€
141K
|
€
146K
|
€
229K
|
€
475K
|
€
248K
|
€
157K
|
€
279K
|
€
192K
|
€
306K
|
€
166K
|
€
218K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
808K
|
€
509K
|
€
355K
|
€
437K
|
€
712K
|
€
712K
|
€
743K
|
€
768K
|
€
1,06M
|
€
892K
|
€
639K
|
€
698K
|
€
574K
|
€
440K
|
€
337K
|
€
618K
|
€
277K
|
€
113K
|
€
336K
|
|
|
€
327K
|
€
285K
|
€
318K
|
€
261K
|
€
244K
|
€
243K
|
€
197K
|
€
234K
|
€
276K
|
€
516K
|
€
311K
|
€
297K
|
€
320K
|
€
252K
|
€
349K
|
€
354K
|
€
308K
|
€
253K
|
€
273K
|
|
|
€
525K
|
€
544K
|
€
428K
|
€
346K
|
€
622K
|
€
754K
|
€
849K
|
€
811K
|
€
968K
|
€
890K
|
€
778K
|
€
643K
|
€
876K
|
€
917K
|
€
721K
|
€
635K
|
€
447K
|
€
449K
|
€
382K
|
|
|
2,02
|
2,92
|
2,41
|
1,76
|
2,89
|
3,89
|
4,64
|
3,64
|
3,61
|
3,86
|
3,22
|
1,95
|
3,29
|
4,01
|
2,59
|
3,04
|
2,31
|
2,57
|
2,23
|
|
|
1,98
|
2,83
|
2,17
|
1,71
|
2,87
|
3,89
|
4,56
|
3,53
|
3,47
|
3,80
|
3,07
|
1,77
|
2,92
|
3,65
|
2,36
|
2,86
|
2,11
|
2,24
|
2,09
|
|
|
2,02
|
2,93
|
2,41
|
1,76
|
2,89
|
3,90
|
4,64
|
3,64
|
3,61
|
3,86
|
3,22
|
1,95
|
3,29
|
4,01
|
2,59
|
3,04
|
2,31
|
2,57
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,37M
|
€
2,23M
|
€
2,26M
|
€
2,21M
|
€
2,03M
|
€
1,82M
|
€
1,80M
|
€
1,85M
|
€
1,86M
|
€
1,77M
|
€
1,74M
|
€
1,91M
|
€
1,60M
|
€
1,54M
|
€
1,55M
|
€
1,30M
|
€
1,17M
|
€
1,04M
|
€
987K
|
|
|
€
690K
|
€
436K
|
€
512K
|
€
562K
|
€
441K
|
€
343K
|
€
256K
|
€
366K
|
€
446K
|
€
431K
|
€
487K
|
€
755K
|
€
515K
|
€
513K
|
€
599K
|
€
435K
|
€
447K
|
€
395K
|
€
435K
|
|
|
€
516K
|
€
282K
|
€
303K
|
€
457K
|
€
329K
|
€
260K
|
€
233K
|
€
307K
|
€
371K
|
€
311K
|
€
350K
|
€
675K
|
€
382K
|
€
305K
|
€
455K
|
€
311K
|
€
340K
|
€
287K
|
€
310K
|
|
|
€
174K
|
€
154K
|
€
209K
|
€
106K
|
€
111K
|
€
82K
|
€
22K
|
€
58K
|
€
74K
|
€
120K
|
€
136K
|
€
80K
|
€
133K
|
€
208K
|
€
144K
|
€
124K
|
€
108K
|
€
108K
|
€
126K
|
|
|
70,95%
|
80,46%
|
77,32%
|
74,56%
|
78,25%
|
81,20%
|
85,82%
|
80,24%
|
76,10%
|
75,59%
|
71,83%
|
60,14%
|
67,63%
|
65,88%
|
61,12%
|
65,84%
|
61,67%
|
61,44%
|
55,20%
|
|
|
0,10
|
0,09
|
0,12
|
0,06
|
0,07
|
0,06
|
0,01
|
0,04
|
0,05
|
0,09
|
0,11
|
0,07
|
0,12
|
0,20
|
0,15
|
0,15
|
0,15
|
0,17
|
0,23
|
|
|
1,79
|
1,37
|
1,52
|
2,08
|
1,64
|
1,15
|
1,10
|
1,39
|
1,45
|
0,79
|
1,43
|
2,33
|
1,50
|
1,93
|
1,57
|
1,09
|
1,36
|
1,35
|
1,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,43%
|
15,88%
|
18,21%
|
15,81%
|
15,36%
|
16,41%
|
12,76%
|
15,74%
|
19,42%
|
38,59%
|
24,87%
|
25,87%
|
29,49%
|
24,83%
|
36,76%
|
41,42%
|
42,67%
|
39,71%
|
50,11%
|
|
|
6,47%
|
2,73%
|
5,65%
|
3,81%
|
6,67%
|
7,70%
|
4,02%
|
4,37%
|
5,70%
|
6,57%
|
8,07%
|
7,48%
|
6,25%
|
3,01%
|
9,97%
|
15,46%
|
11,89%
|
14,37%
|
16,59%
|
|
|
4,59
|
2,20
|
4,37
|
2,84
|
5,22
|
6,25
|
3,45
|
3,51
|
4,34
|
4,97
|
5,80
|
4,50
|
4,22
|
1,98
|
6,10
|
10,18
|
7,33
|
8,83
|
9,16
|
|
|
6,47
|
2,73
|
5,65
|
3,81
|
6,67
|
7,70
|
4,02
|
4,37
|
5,70
|
6,57
|
8,07
|
7,48
|
6,25
|
3,01
|
9,97
|
15,46
|
11,89
|
14,37
|
16,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2,30
|
3,40
|
4
|
4,60
|
5
|
4,70
|
4
|
4,10
|
4
|
4
|
3,80
|
3
|
|
|
€
5K
|
€
5K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
€
2K
|
€
4K
|