W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
|
|
|
|
€
217K
|
€
209K
|
€
160K
|
€
224K
|
€
270K
|
€
100K
|
€
109K
|
€
18K
|
|
|
|
|
|
|
|
4,15%
|
30,32%
|
-28,57%
|
-17,06%
|
169,32%
|
-7,52%
|
501,20%
|
|
|
|
€
479K
|
€
505K
|
€
303K
|
€
203K
|
€
205K
|
€
191K
|
€
201K
|
€
232K
|
€
292K
|
€
370K
|
€
701K
|
€
737K
|
€
700K
|
|
|
€
73K
|
€
133K
|
€
21K
|
€
717
|
€
53K
|
€
24K
|
€
-179K
|
€
44K
|
€
41K
|
€
16K
|
€
5K
|
€
221
|
€
-82K
|
|
|
€
227K
|
€
153K
|
€
20K
|
€
-274
|
€
-991
|
€
-54K
|
€
-78K
|
€
101K
|
€
57K
|
€
16K
|
€
155
|
€
-5K
|
€
-5K
|
|
|
4,50
|
5,70
|
4
|
3,60
|
2,50
|
3,50
|
9,40
|
10,80
|
13,30
|
16,80
|
34,90
|
34,90
|
36,10
|
|
|
€
146K
|
€
229K
|
€
32K
|
€
9K
|
€
60K
|
€
29K
|
€
54K
|
€
60K
|
€
56K
|
€
26K
|
€
9K
|
€
4K
|
€
542
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
34K
|
€
29K
|
€
23K
|
€
15K
|
€
18K
|
€
16K
|
€
20K
|
€
28K
|
€
38K
|
€
71K
|
€
78K
|
€
73K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
133K
|
€
21K
|
€
656
|
€
53K
|
€
24K
|
€
43K
|
€
44K
|
€
41K
|
€
16K
|
€
6K
|
€
370
|
€
-72K
|
|
|
13,25%
|
23,22%
|
6,35%
|
0,24%
|
19,32%
|
11,16%
|
20,38%
|
27,33%
|
18,32%
|
6,05%
|
5,53%
|
0,34%
|
-396,81%
|
|
|
€
73K
|
€
133K
|
€
21K
|
€
656
|
€
53K
|
€
24K
|
€
43K
|
€
44K
|
€
41K
|
€
16K
|
€
5K
|
€
226
|
€
-82K
|
|
|
€
73K
|
€
133K
|
€
21K
|
€
717
|
€
53K
|
€
24K
|
€
-179K
|
€
44K
|
€
41K
|
€
16K
|
€
5K
|
€
221
|
€
-82K
|
|
|
13,32%
|
23,21%
|
6,33%
|
0,27%
|
19,31%
|
11,11%
|
-85,73%
|
27,27%
|
18,22%
|
5,99%
|
5,27%
|
0,20%
|
-455,89%
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
233K
|
€
114K
|
€
205K
|
€
102K
|
€
21K
|
€
8K
|
€
25K
|
€
40K
|
€
595
|
€
37K
|
€
47K
|
€
98K
|
|
|
€
73K
|
€
133K
|
€
21K
|
€
717
|
€
53K
|
€
24K
|
€
-179K
|
€
44K
|
€
41K
|
€
16K
|
€
5K
|
€
366
|
€
-72K
|
|
|
€
227K
|
€
148K
|
€
15K
|
€
-6K
|
€
-7K
|
€
-60K
|
€
-88K
|
€
91K
|
€
53K
|
€
12K
|
€
-50
|
€
-5K
|
€
-6K
|
|
|
2,28
|
1,87
|
1,07
|
0,97
|
0,96
|
0,61
|
0,50
|
1,36
|
1,19
|
1,06
|
1
|
0,99
|
0,98
|
|
|
2,31
|
2,34
|
1,85
|
1,57
|
1,05
|
0,61
|
0,54
|
1,45
|
1,20
|
1,07
|
1,01
|
1,01
|
1,01
|
|
|
2,29
|
2,08
|
1,35
|
1,20
|
1
|
0,61
|
0,52
|
1,40
|
1,19
|
1,07
|
1
|
1
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404K
|
€
322K
|
€
235K
|
€
233K
|
€
169K
|
€
101K
|
€
100K
|
€
354K
|
€
333K
|
€
207K
|
€
334K
|
€
367K
|
€
297K
|
|
|
€
177K
|
€
169K
|
€
214K
|
€
233K
|
€
170K
|
€
155K
|
€
178K
|
€
253K
|
€
276K
|
€
191K
|
€
334K
|
€
372K
|
€
302K
|
|
|
€
176K
|
€
152K
|
€
169K
|
€
189K
|
€
163K
|
€
155K
|
€
171K
|
€
246K
|
€
275K
|
€
190K
|
€
332K
|
€
367K
|
€
298K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,10%
|
47,62%
|
8,69%
|
-0,12%
|
-0,59%
|
-53,26%
|
-78,43%
|
28,48%
|
17,17%
|
7,90%
|
0,05%
|
-1,40%
|
-1,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,43
|
1,27
|
10,35
|
354,89
|
3,20
|
6,39
|
4,17
|
5,79
|
6,72
|
11,64
|
60,09
|
1 004,07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,33%
|
86,69%
|
101,34%
|
-261,79%
|
-5 339,55%
|
-44,83%
|
229,24%
|
43,30%
|
71,54%
|
99,93%
|
3 497,82%
|
-7,13%
|
1 336,29%
|
|
|
32,33%
|
86,69%
|
101,34%
|
-261,79%
|
-5 339,55%
|
-44,83%
|
229,24%
|
43,30%
|
71,44%
|
99,05%
|
3 404,73%
|
-4,31%
|
1 537,17%
|
|
|
18,14
|
41,28
|
8,81
|
0,31
|
31,38
|
23,88
|
-179,80
|
12,33
|
12,27
|
7,82
|
1,58
|
0,06
|
-27,77
|
|
|
32,33
|
86,69
|
101,34
|
-261,79
|
-5 339,55
|
-44,83
|
229,24
|
43,30
|
71,44
|
99,05
|
3 404,73
|
-4,31
|
1 537,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,06
|
38,35
|
81,22
|
15,91
|
333,66
|
274,95
|
238,25
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,06
|
38,35
|
81,22
|
15,91
|
333,66
|
274,95
|
238,25
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50
|
5,70
|
4
|
3,60
|
2,50
|
3,50
|
9,40
|
10,80
|
13,30
|
16,80
|
34,90
|
34,90
|
36,10
|
|
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|