W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
112K
|
€
97K
|
€
68K
|
€
99K
|
€
72K
|
€
-4K
|
€
120K
|
€
79K
|
€
20K
|
€
-861
|
€
-575
|
€
-153
|
€
-149
|
€
-129
|
€
-460
|
€
-141
|
€
-329
|
|
|
€
-10K
|
€
291K
|
€
-309K
|
€
10K
|
€
16K
|
€
672
|
€
-415
|
€
71K
|
€
33K
|
€
2K
|
€
2K
|
€
18
|
€
42
|
€
59
|
€
82
|
€
27
|
€
-94
|
€
-543
|
|
|
€
1,35M
|
€
1,36M
|
€
1,07M
|
€
1,38M
|
€
1,37M
|
€
1,36M
|
€
1,36M
|
€
1,40M
|
€
109K
|
€
76K
|
€
74K
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
|
|
€
158K
|
€
153K
|
€
123K
|
€
117K
|
€
150K
|
€
124K
|
€
89K
|
€
158K
|
€
50K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
8K
|
€
2K
|
€
16K
|
€
5K
|
€
7K
|
€
2K
|
€
2K
|
€
18K
|
€
14K
|
€
191
|
|
€
126
|
€
126
|
€
126
|
€
126
|
€
126
|
€
126
|
€
126
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
105K
|
€
90K
|
€
67K
|
€
91K
|
€
66K
|
€
36K
|
€
101K
|
€
51K
|
€
5K
|
€
-861
|
€
-676
|
€
-251
|
€
-244
|
€
-222
|
€
-460
|
€
-230
|
€
-416
|
|
|
€
26K
|
€
509
|
€
-303K
|
€
10K
|
€
28K
|
€
5K
|
€
-2K
|
€
101K
|
€
51K
|
€
5K
|
€
-861
|
€
-676
|
€
-251
|
€
-244
|
€
-222
|
€
-460
|
€
-230
|
€
-416
|
|
|
€
-7K
|
€
295K
|
€
-306K
|
€
13K
|
€
19K
|
€
4K
|
€
3K
|
€
34K
|
€
33K
|
€
2K
|
€
2K
|
€
18
|
€
42
|
€
59
|
€
82
|
€
27
|
€
-94
|
€
-543
|
|
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
40K
|
€
438K
|
€
1,20M
|
-
|
-
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
15K
|
€
2K
|
€
33K
|
€
53K
|
€
78K
|
€
64K
|
€
27K
|
€
11K
|
€
2K
|
€
7
|
€
0
|
€
1
|
€
0
|
€
175
|
€
1
|
€
328
|
€
2
|
|
|
€
93K
|
€
396K
|
€
84K
|
€
67K
|
€
78K
|
€
61K
|
€
-8K
|
€
85K
|
€
50K
|
€
16K
|
€
2K
|
€
18
|
€
42
|
€
59
|
€
82
|
€
27
|
€
-94
|
€
-543
|
|
|
€
-440K
|
€
-402K
|
€
-159K
|
€
-100K
|
€
53K
|
€
44K
|
€
-12K
|
€
82K
|
€
-32K
|
€
-83K
|
€
-98K
|
€
-97K
|
€
-94K
|
€
-92K
|
€
-89K
|
€
-87K
|
€
-84K
|
€
-82K
|
|
|
0,56
|
0,59
|
0,24
|
0,32
|
1,62
|
1,59
|
0,91
|
1,57
|
0,76
|
0,19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0,57
|
0,62
|
0,24
|
0,32
|
1,86
|
1,94
|
1,29
|
2,18
|
1
|
0,19
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
|
|
1,20
|
1,21
|
3,01
|
4,04
|
1,73
|
1,74
|
1,06
|
1,83
|
0,86
|
0,19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,35M
|
€
3,41M
|
€
1,87M
|
€
2,23M
|
€
1,83M
|
€
1,87M
|
€
1,89M
|
€
1,60M
|
€
272K
|
€
192K
|
€
172K
|
€
169K
|
€
166K
|
€
164K
|
€
161K
|
€
159K
|
€
156K
|
€
154K
|
|
|
€
1,99M
|
€
2,04M
|
€
794K
|
€
838K
|
€
450K
|
€
508K
|
€
527K
|
€
142K
|
€
132K
|
€
102K
|
€
98K
|
€
97K
|
€
94K
|
€
92K
|
€
90K
|
€
87K
|
€
85K
|
€
82K
|
|
|
€
992K
|
€
946K
|
€
210K
|
€
147K
|
€
80K
|
€
69K
|
€
113K
|
€
123K
|
€
116K
|
€
102K
|
€
70K
|
€
69K
|
€
68K
|
€
68K
|
€
68K
|
€
67K
|
€
67K
|
€
67K
|
|
|
€
986K
|
€
1,07M
|
€
584K
|
€
691K
|
€
364K
|
€
432K
|
€
395K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,45%
|
40,00%
|
57,26%
|
62,04%
|
74,96%
|
72,37%
|
71,57%
|
87,46%
|
39,92%
|
39,53%
|
42,96%
|
42,62%
|
43,26%
|
43,90%
|
44,50%
|
45,20%
|
45,82%
|
46,73%
|
|
|
0,73
|
0,78
|
0,54
|
0,50
|
0,27
|
0,32
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,33
|
19,45
|
8,81
|
12,46
|
4,92
|
7,75
|
14,68
|
1,42
|
2,57
|
18,66
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,86%
|
29,02%
|
7,79%
|
4,82%
|
5,72%
|
4,49%
|
-0,57%
|
6,11%
|
46,24%
|
20,88%
|
2,96%
|
0,03%
|
0,06%
|
0,08%
|
0,11%
|
0,04%
|
-0,13%
|
-0,76%
|
|
|
-0,77%
|
21,37%
|
-28,85%
|
0,69%
|
1,14%
|
0,05%
|
-0,03%
|
5,11%
|
30,14%
|
2,44%
|
2,96%
|
0,03%
|
0,06%
|
0,08%
|
0,11%
|
0,04%
|
-0,13%
|
-0,76%
|
|
|
-0,31
|
8,55
|
-16,52
|
0,43
|
0,85
|
0,04
|
-0,02
|
4,47
|
12,03
|
0,97
|
1,27
|
0,01
|
0,02
|
0,04
|
0,05
|
0,02
|
-0,06
|
-0,35
|
|
|
-0,77
|
21,37
|
-28,85
|
0,69
|
1,14
|
0,05
|
-0,03
|
5,11
|
30,14
|
2,44
|
2,96
|
0,03
|
0,06
|
0,08
|
0,11
|
0,04
|
-0,13
|
-0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|