WF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-409K
|
€
-725K
|
|
|
|
|
|
|
€
-326K
|
€
-477K
|
€
-794K
|
€
-806K
|
€
-1.74M
|
€
-520K
|
|
|
€
25.79M
|
€
20.12M
|
€
14.09M
|
€
9.89M
|
€
7.19M
|
€
4.45M
|
|
|
€
1.26M
|
€
981K
|
€
687K
|
€
482K
|
€
351K
|
€
217K
|
|
|
-
|
€
220
|
|
|
€
220
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-411K
|
€
-726K
|
€
-793K
|
€
-793K
|
€
-569K
|
€
-516K
|
|
|
€
-411K
|
€
-726K
|
€
-793K
|
€
-793K
|
€
-569K
|
€
-516K
|
|
|
€
-326K
|
€
-477K
|
€
-794K
|
€
-806K
|
€
-1.74M
|
€
-520K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.97M
|
€
3.76M
|
€
3.11M
|
€
1.92M
|
€
4.84M
|
€
1.98M
|
|
|
€
-326K
|
€
-477K
|
€
-794K
|
€
-806K
|
€
-1.74M
|
€
-520K
|
|
|
€
6.30M
|
€
3.57M
|
€
2.72M
|
€
1.34M
|
€
4.49M
|
€
1.46M
|
|
|
30.10
|
11.91
|
7.92
|
3.28
|
13.59
|
3.81
|
|
|
30.10
|
11.91
|
7.92
|
3.28
|
14.03
|
3.87
|
|
|
30.10
|
11.91
|
7.92
|
3.28
|
13.80
|
3.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26.01M
|
€
20.44M
|
€
14.49M
|
€
10.48M
|
€
7.55M
|
€
4.97M
|
|
|
€
216K
|
€
327K
|
€
393K
|
€
587K
|
€
357K
|
€
520K
|
|
|
€
216K
|
€
327K
|
€
393K
|
€
587K
|
€
351K
|
€
516K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
99.17%
|
98.4%
|
97.29%
|
94.39%
|
95.27%
|
89.54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.27%
|
-2.37%
|
-5.63%
|
-8.16%
|
-24.12%
|
-11.68%
|
|
|
-1.27%
|
-2.37%
|
-5.63%
|
-8.16%
|
-24.12%
|
-11.68%
|
|
|
-1.26
|
-2.34
|
-5.48
|
-7.70
|
-22.98
|
-10.46
|
|
|
-1.27
|
-2.37
|
-5.63
|
-8.16
|
-24.12
|
-11.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|