W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
187K
|
€
188K
|
€
110K
|
€
109K
|
€
86K
|
€
80K
|
€
100K
|
€
93K
|
€
47K
|
€
22K
|
€
9K
|
€
28K
|
€
-2K
|
€
29K
|
€
34K
|
€
37K
|
€
56K
|
€
61K
|
€
45K
|
|
|
€
12K
|
€
24K
|
€
57K
|
€
24K
|
€
69K
|
€
36K
|
€
21K
|
€
-5K
|
€
-75K
|
€
8K
|
€
15K
|
€
9K
|
€
19K
|
€
-7K
|
€
1K
|
€
-12K
|
€
-4K
|
€
6K
|
€
18K
|
€
2K
|
|
|
€
178K
|
€
166K
|
€
143K
|
€
67K
|
€
43K
|
€
-27K
|
€
-63K
|
€
-84K
|
€
-80K
|
€
88K
|
€
80K
|
€
65K
|
€
57K
|
€
37K
|
€
45K
|
€
43K
|
€
56K
|
€
59K
|
€
53K
|
€
35K
|
|
|
0.80
|
1.00
|
|
|
|
1.00
|
1.30
|
1.50
|
2.20
|
|
|
|
|
|
0.50
|
1.30
|
1.30
|
1.30
|
1.30
|
1.30
|
|
|
€
57K
|
€
117K
|
€
121K
|
€
84K
|
€
96K
|
€
42K
|
€
27K
|
€
36K
|
-
|
€
21K
|
€
27K
|
€
12K
|
€
48K
|
€
7K
|
€
23K
|
€
7K
|
€
8K
|
€
38K
|
€
49K
|
€
24K
|
|
|
€
59K
|
€
64K
|
€
70K
|
€
53K
|
€
55K
|
€
38K
|
€
20K
|
€
14K
|
€
36K
|
€
17K
|
€
9K
|
€
1K
|
€
6K
|
|
|
|
|
€
3K
|
€
272
|
|
|
|
€
8K
|
€
321
|
€
4K
|
|
|
€
6K
|
€
7K
|
€
9K
|
€
36K
|
€
27
|
|
|
|
|
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
137K
|
€
139K
|
€
103K
|
€
106K
|
€
60K
|
€
39K
|
€
52K
|
€
-59K
|
€
20K
|
€
21K
|
€
9K
|
€
27K
|
€
-3K
|
€
12K
|
€
-5K
|
€
-678
|
€
21K
|
€
27K
|
€
13K
|
|
|
€
36K
|
€
59K
|
€
84K
|
€
84K
|
€
105K
|
€
56K
|
€
35K
|
€
-981
|
€
-63K
|
€
18K
|
€
21K
|
€
9K
|
€
24K
|
€
-7K
|
€
2K
|
€
-12K
|
€
-7K
|
€
14K
|
€
16K
|
€
5K
|
|
|
€
12K
|
€
24K
|
€
57K
|
€
24K
|
€
69K
|
€
36K
|
€
21K
|
€
-5K
|
€
-75K
|
€
8K
|
€
15K
|
€
9K
|
€
19K
|
€
-7K
|
€
1K
|
€
-12K
|
€
-4K
|
€
6K
|
€
18K
|
€
2K
|
|
|
€
-184K
|
-
|
€
238K
|
€
179K
|
-
|
€
5K
|
-
|
-
|
€
8K
|
€
9K
|
|
|
|
-
|
€
10K
|
-
|
-
|
€
522
|
€
33K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179
|
€
16K
|
€
50K
|
€
31K
|
€
14K
|
€
44K
|
€
10K
|
€
1K
|
€
41K
|
€
28K
|
€
45K
|
€
6K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
8K
|
€
8K
|
€
4K
|
€
1K
|
|
|
€
25K
|
€
102K
|
€
112K
|
€
43K
|
€
71K
|
€
40K
|
€
25K
|
€
48K
|
€
-70K
|
€
10K
|
€
15K
|
€
9K
|
€
23K
|
€
-4K
|
€
12K
|
€
-6K
|
€
3K
|
€
13K
|
€
29K
|
€
11K
|
|
|
€
104K
|
€
-95K
|
€
-187K
|
€
-69K
|
€
32K
|
€
-39K
|
€
-74K
|
€
-98K
|
€
-98K
|
€
-9K
|
€
77K
|
€
57K
|
€
48K
|
€
27K
|
€
35K
|
€
29K
|
€
41K
|
€
44K
|
€
39K
|
€
19K
|
|
|
2.03
|
0.65
|
0.32
|
0.55
|
1.39
|
0.68
|
0.34
|
0.54
|
0.61
|
0.88
|
7.13
|
7.07
|
4.36
|
1.81
|
2.42
|
1.91
|
2.54
|
2.81
|
2.63
|
1.75
|
|
|
2.03
|
0.65
|
0.32
|
0.55
|
1.39
|
0.68
|
0.34
|
0.54
|
0.61
|
0.88
|
7.13
|
7.07
|
4.36
|
1.81
|
2.42
|
1.91
|
2.54
|
2.81
|
2.63
|
1.75
|
|
|
2.03
|
0.65
|
0.32
|
0.55
|
1.39
|
0.68
|
0.34
|
0.54
|
0.61
|
0.88
|
7.13
|
7.07
|
4.36
|
1.81
|
2.42
|
1.91
|
2.54
|
2.81
|
2.63
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
450K
|
€
442K
|
€
255K
|
€
124K
|
€
96K
|
€
49K
|
€
130K
|
€
170K
|
€
167K
|
€
93K
|
€
75K
|
€
71K
|
€
73K
|
€
74K
|
€
77K
|
€
90K
|
€
98K
|
€
97K
|
€
61K
|
|
|
€
105K
|
€
284K
|
€
300K
|
€
188K
|
€
81K
|
€
123K
|
€
112K
|
€
215K
|
€
250K
|
€
79K
|
€
13K
|
€
9K
|
€
14K
|
€
36K
|
€
30K
|
€
34K
|
€
35K
|
€
39K
|
€
45K
|
€
27K
|
|
|
€
101K
|
€
269K
|
€
275K
|
€
154K
|
€
81K
|
€
123K
|
€
112K
|
€
215K
|
€
250K
|
€
79K
|
€
13K
|
€
9K
|
€
14K
|
€
34K
|
€
24K
|
€
32K
|
€
27K
|
€
25K
|
€
24K
|
€
25K
|
|
|
€
4K
|
€
14K
|
€
25K
|
€
35K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
8K
|
€
14K
|
€
21K
|
€
1K
|
|
|
62.97%
|
36.97%
|
32.25%
|
26.21%
|
34.54%
|
-27.7%
|
-128.37%
|
-64.52%
|
-46.74%
|
52.8%
|
86.43%
|
87.45%
|
79.81%
|
51.19%
|
60.05%
|
55.99%
|
61.42%
|
60.23%
|
54.14%
|
56.4%
|
|
|
0.02
|
0.09
|
0.17
|
0.52
|
|
|
|
|
|
|
|
|
|
0.05
|
0.12
|
0.04
|
0.14
|
0.24
|
0.40
|
0.04
|
|
|
2.13
|
2.07
|
2.15
|
1.83
|
0.76
|
2.04
|
2.89
|
4.16
|
|
4.02
|
0.59
|
1.10
|
0.53
|
|
2.52
|
|
|
1.89
|
1.67
|
1.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.87%
|
61.07%
|
78.64%
|
64.2%
|
165.29%
|
-150.23%
|
-39.49%
|
-57.02%
|
88.41%
|
11.08%
|
18.83%
|
13.16%
|
40.12%
|
-10.45%
|
26%
|
-12.78%
|
5.95%
|
22.6%
|
54.95%
|
30.67%
|
|
|
6.68%
|
14.27%
|
40.23%
|
35.91%
|
162.16%
|
-136.3%
|
-33.77%
|
5.38%
|
93.69%
|
9.01%
|
18.71%
|
13.16%
|
34.18%
|
-19.76%
|
3.17%
|
-28.57%
|
-6.33%
|
10.78%
|
34.39%
|
5.22%
|
|
|
4.21
|
5.28
|
12.97
|
9.41
|
56.01
|
37.75
|
43.35
|
-3.47
|
-43.79
|
4.76
|
16.17
|
11.51
|
27.28
|
-10.11
|
1.90
|
-16.00
|
-3.89
|
6.49
|
18.62
|
2.95
|
|
|
6.68
|
14.27
|
40.23
|
35.91
|
162.16
|
-136.30
|
-33.77
|
5.38
|
93.69
|
9.01
|
18.71
|
13.16
|
34.18
|
-19.76
|
3.17
|
-28.57
|
-6.33
|
10.78
|
34.39
|
5.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.03
|
60.37
|
54.10
|
71.41
|
69.70
|
76.33
|
55.18
|
78.32
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.03
|
60.37
|
54.10
|
71.41
|
69.70
|
76.33
|
55.18
|
78.32
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
1.00
|
|
|
|
1.00
|
1.30
|
1.50
|
2.20
|
|
|
|
|
|
0.50
|
1.30
|
1.30
|
1.30
|
1.30
|
1.30
|
|
|
€
10K
|
€
321
|
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
16K
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|