W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.04M
|
€
844K
|
€
820K
|
€
712K
|
€
453K
|
€
363K
|
€
815K
|
€
216K
|
€
285K
|
€
-149K
|
€
-97K
|
€
-3K
|
€
-81K
|
|
|
€
88K
|
€
-45K
|
€
45K
|
€
57K
|
€
-166K
|
€
-163K
|
€
25K
|
€
-107K
|
€
-15K
|
€
-410K
|
€
-323K
|
€
-157K
|
€
-91K
|
|
|
€
599K
|
€
528K
|
€
604K
|
€
601K
|
€
586K
|
€
794K
|
€
999K
|
€
791K
|
€
-231K
|
€
-97K
|
€
364K
|
€
140K
|
€
14K
|
|
|
8.40
|
9.40
|
7.80
|
6.80
|
6.10
|
6.80
|
7.00
|
4.40
|
3.00
|
2.80
|
2.80
|
1.70
|
0.30
|
|
|
€
291K
|
€
131K
|
€
173K
|
€
167K
|
€
23K
|
€
37K
|
€
120K
|
€
39K
|
€
41K
|
-
|
€
17K
|
€
5K
|
€
499
|
|
|
€
8K
|
€
14K
|
€
21K
|
€
14K
|
€
33K
|
|
€
5K
|
€
988
|
€
9K
|
€
7K
|
€
4K
|
€
1K
|
|
|
|
€
85K
|
€
116K
|
€
116K
|
€
66K
|
€
77K
|
€
56K
|
€
76K
|
€
43K
|
€
39K
|
€
34K
|
€
29K
|
€
27K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
147K
|
€
189K
|
€
178K
|
€
-69K
|
€
-93K
|
€
73K
|
€
-88K
|
€
58K
|
€
-372K
|
€
-307K
|
€
-117K
|
€
-89K
|
|
|
€
122K
|
€
-47K
|
€
18K
|
€
32K
|
€
-194K
|
€
-197K
|
€
-11K
|
€
-251K
|
€
-86K
|
€
-485K
|
€
-379K
|
€
-156K
|
€
-92K
|
|
|
€
88K
|
€
-45K
|
€
45K
|
€
57K
|
€
-166K
|
€
-163K
|
€
25K
|
€
-107K
|
€
-15K
|
€
-410K
|
€
-323K
|
€
-157K
|
€
-91K
|
|
|
€
227K
|
€
194K
|
€
184K
|
€
151K
|
€
127K
|
€
100K
|
€
82K
|
€
169K
|
€
143K
|
€
110K
|
€
71K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
620
|
€
31K
|
€
36K
|
€
294K
|
€
350K
|
€
452K
|
€
468K
|
€
140K
|
€
53K
|
€
256K
|
€
67K
|
€
32K
|
|
|
€
309K
|
€
149K
|
€
216K
|
€
203K
|
€
-40K
|
€
-60K
|
€
109K
|
€
56K
|
€
129K
|
€
-297K
|
€
-250K
|
€
-118K
|
€
-88K
|
|
|
€
-708K
|
€
-482K
|
€
-363K
|
€
-160K
|
€
61K
|
€
273K
|
€
434K
|
€
589K
|
€
-26K
|
€
-219K
|
€
292K
|
€
36K
|
€
-50K
|
|
|
0.40
|
0.45
|
0.60
|
0.80
|
1.08
|
1.61
|
2.02
|
5.77
|
0.95
|
0.63
|
1.79
|
1.15
|
0.68
|
|
|
0.45
|
0.53
|
0.35
|
0.59
|
1.13
|
1.40
|
1.73
|
5.77
|
0.96
|
0.64
|
1.79
|
1.15
|
0.68
|
|
|
0.42
|
0.49
|
0.60
|
0.80
|
1.19
|
1.61
|
2.02
|
5.77
|
0.96
|
0.63
|
1.79
|
1.15
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.83M
|
€
1.53M
|
€
1.54M
|
€
1.47M
|
€
1.61M
|
€
1.47M
|
€
1.50M
|
€
959K
|
€
740K
|
€
600K
|
€
827K
|
€
387K
|
€
167K
|
|
|
€
1.23M
|
€
1,000K
|
€
935K
|
€
868K
|
€
1.03M
|
€
677K
|
€
500K
|
€
168K
|
€
971K
|
€
698K
|
€
462K
|
€
247K
|
€
153K
|
|
|
€
1.10M
|
€
800K
|
€
900K
|
€
798K
|
€
672K
|
€
447K
|
€
427K
|
€
123K
|
€
527K
|
€
585K
|
€
367K
|
€
247K
|
€
153K
|
|
|
€
56K
|
€
129K
|
€
35K
|
€
69K
|
€
289K
|
€
229K
|
€
72K
|
€
45K
|
€
442K
|
€
108K
|
€
95K
|
|
|
|
|
32.74%
|
34.57%
|
39.24%
|
40.87%
|
36.36%
|
53.99%
|
66.66%
|
82.44%
|
-31.25%
|
-16.16%
|
44.07%
|
36.21%
|
8.47%
|
|
|
0.09
|
0.24
|
0.06
|
0.11
|
0.49
|
0.29
|
0.07
|
0.06
|
-1.91
|
-1.12
|
0.26
|
|
|
|
|
3.59
|
6.78
|
4.94
|
4.86
|
|
|
6.84
|
|
16.64
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.54%
|
28.27%
|
35.8%
|
33.83%
|
-6.85%
|
-7.52%
|
10.86%
|
7.04%
|
-55.91%
|
306.08%
|
-68.75%
|
-84.15%
|
-622.63%
|
|
|
14.7%
|
-8.57%
|
7.41%
|
9.47%
|
-28.25%
|
-20.58%
|
2.48%
|
-13.58%
|
6.43%
|
422.32%
|
-88.74%
|
-112.01%
|
-646.51%
|
|
|
4.81
|
-2.96
|
2.91
|
3.87
|
-10.27
|
-11.11
|
1.65
|
-11.19
|
-2.01
|
-68.25
|
-39.11
|
-40.56
|
-54.75
|
|
|
14.70
|
-8.57
|
7.41
|
9.47
|
-28.25
|
-20.58
|
2.48
|
-13.58
|
6.43
|
422.32
|
-88.74
|
-112.01
|
-646.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.40
|
9.40
|
7.80
|
6.80
|
6.10
|
6.80
|
7.00
|
4.40
|
3.00
|
2.80
|
2.80
|
1.70
|
0.30
|
|
|
€
10K
|
€
12K
|
€
15K
|
€
10K
|
€
13K
|
€
8K
|
€
11K
|
€
10K
|
€
13K
|
€
12K
|
€
10K
|
€
16K
|
€
11K
|