W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
145K
|
€
146K
|
€
147K
|
€
146K
|
€
131K
|
|
|
€
129K
|
€
155K
|
€
142K
|
€
111K
|
€
384K
|
|
|
€
970K
|
€
841K
|
€
687K
|
€
545K
|
€
434K
|
|
|
€
167K
|
€
169K
|
€
152K
|
€
138K
|
€
121K
|
|
|
€
102
|
€
861
|
€
33K
|
€
45K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
146K
|
€
146K
|
€
146K
|
€
130K
|
|
|
€
145K
|
€
146K
|
€
146K
|
€
146K
|
€
130K
|
|
|
€
129K
|
€
155K
|
€
142K
|
€
111K
|
€
384K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
2K
|
€
16K
|
€
21K
|
€
24K
|
|
|
€
129K
|
€
155K
|
€
142K
|
€
111K
|
€
384K
|
|
|
€
-107K
|
€
-102K
|
€
-124K
|
€
-136K
|
€
-20K
|
|
|
0.42
|
0.41
|
0.33
|
0.23
|
0.87
|
|
|
0.42
|
0.41
|
0.33
|
0.23
|
0.88
|
|
|
0.42
|
0.41
|
0.33
|
0.23
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.01M
|
€
2.00M
|
€
2.00M
|
€
1.98M
|
€
2.07M
|
|
|
€
1.04M
|
€
1.16M
|
€
1.31M
|
€
1.43M
|
€
1.64M
|
|
|
€
183K
|
€
172K
|
€
186K
|
€
177K
|
€
159K
|
|
|
€
857K
|
€
991K
|
€
1.12M
|
€
1.25M
|
€
1.48M
|
|
|
48.25%
|
41.99%
|
34.4%
|
27.57%
|
20.95%
|
|
|
0.88
|
1.18
|
1.64
|
2.30
|
3.41
|
|
|
7.19
|
7.97
|
8.95
|
9.80
|
12.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.25%
|
18.4%
|
20.68%
|
20.37%
|
88.47%
|
|
|
13.25%
|
18.4%
|
20.68%
|
20.37%
|
88.47%
|
|
|
6.39
|
7.72
|
7.11
|
5.61
|
18.54
|
|
|
13.25
|
18.40
|
20.68
|
20.37
|
88.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|