W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
-1K
|
€
23K
|
€
23K
|
€
20K
|
€
15K
|
€
20K
|
€
11K
|
€
8K
|
€
6K
|
€
7K
|
€
10K
|
€
6K
|
|
|
€
-17K
|
€
-73K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-24K
|
€
-13K
|
€
-15K
|
€
-284
|
€
15K
|
€
9K
|
€
57K
|
€
769
|
€
-11K
|
€
-12K
|
€
-18K
|
€
-27K
|
€
-32K
|
€
-19K
|
|
|
€
79K
|
€
95K
|
€
1.03M
|
€
1.03M
|
€
1.04M
|
€
1.04M
|
€
1.06M
|
€
1.08M
|
€
1.09M
|
€
1.09M
|
€
1.08M
|
€
1.07M
|
€
1.05M
|
€
1.05M
|
€
1.06M
|
€
1.07M
|
€
1.09M
|
€
1.12M
|
€
1.15M
|
|
|
€
3K
|
€
3K
|
€
54K
|
€
54K
|
€
53K
|
€
54K
|
€
55K
|
€
52K
|
€
69K
|
€
68K
|
€
67K
|
€
62K
|
€
66K
|
€
57K
|
€
55K
|
€
54K
|
€
56K
|
€
60K
|
€
58K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
63K
|
|
|
|
|
|
|
|
|
|
€
400K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
704.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-156
|
€
-28
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
-8K
|
€
16K
|
€
15K
|
€
15K
|
€
10K
|
€
15K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
6K
|
€
1K
|
|
|
€
-18K
|
€
-17K
|
€
-13K
|
€
-14K
|
€
-15K
|
€
-14K
|
€
-16K
|
€
-28K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-13K
|
€
-8K
|
€
-19K
|
€
-20K
|
€
-27K
|
€
-38K
|
€
-44K
|
€
-27K
|
|
|
€
-14K
|
€
-70K
|
€
-2K
|
€
-3K
|
€
40
|
€
-21K
|
€
-10K
|
€
-12K
|
€
3K
|
€
18K
|
€
12K
|
€
60K
|
€
9K
|
€
-8K
|
€
-8K
|
€
-15K
|
€
-24K
|
€
-28K
|
€
-16K
|
|
|
€
0
|
€
0
|
€
1K
|
€
0
|
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
15K
|
€
0
|
€
0
|
€
18K
|
€
143K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
93K
|
€
586K
|
€
577K
|
€
54K
|
€
75K
|
€
114K
|
€
92K
|
€
109K
|
€
82K
|
€
50K
|
€
33K
|
€
55K
|
€
39K
|
€
59K
|
€
69K
|
€
91K
|
€
51K
|
€
154K
|
|
|
€
660
|
€
-55K
|
€
12K
|
€
12K
|
€
14K
|
€
-7K
|
€
7K
|
€
4K
|
€
21K
|
€
36K
|
€
30K
|
€
80K
|
€
24K
|
€
14K
|
€
12K
|
€
10K
|
€
14K
|
€
18K
|
€
10K
|
|
|
€
-336K
|
€
-334K
|
€
580K
|
€
571K
|
€
561K
|
€
553K
|
€
561K
|
€
556K
|
€
553K
|
€
534K
|
€
500K
|
€
472K
|
€
434K
|
€
415K
|
€
418K
|
€
408K
|
€
400K
|
€
406K
|
€
533K
|
|
|
0.18
|
0.22
|
73.83
|
66.52
|
67.17
|
23.23
|
14.65
|
21.42
|
106.87
|
114.87
|
92.07
|
57.35
|
55.17
|
36.96
|
15.68
|
10.63
|
6.77
|
4.00
|
6.98
|
|
|
0.18
|
0.22
|
73.83
|
66.52
|
67.17
|
23.23
|
14.65
|
21.42
|
106.87
|
114.87
|
92.07
|
57.35
|
55.17
|
36.96
|
15.68
|
10.63
|
6.77
|
4.00
|
6.98
|
|
|
0.18
|
0.22
|
73.83
|
66.52
|
67.17
|
23.23
|
14.65
|
21.42
|
106.87
|
114.87
|
92.07
|
57.35
|
55.17
|
36.96
|
15.68
|
10.63
|
6.77
|
4.00
|
6.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
506K
|
€
541K
|
€
1.05M
|
€
1.06M
|
€
1.07M
|
€
1.09M
|
€
1.13M
|
€
1.13M
|
€
1.13M
|
€
1.13M
|
€
1.12M
|
€
1.11M
|
€
1.10M
|
€
1.11M
|
€
1.14M
|
€
1.16M
|
€
1.21M
|
€
1.31M
|
€
1.29M
|
|
|
€
411K
|
€
427K
|
€
8K
|
€
9K
|
€
8K
|
€
25K
|
€
41K
|
€
27K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
12K
|
€
28K
|
€
42K
|
€
69K
|
€
135K
|
€
89K
|
|
|
€
411K
|
€
427K
|
€
8K
|
€
9K
|
€
8K
|
€
25K
|
€
41K
|
€
27K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
12K
|
€
28K
|
€
42K
|
€
69K
|
€
135K
|
€
89K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.55%
|
17.64%
|
97.32%
|
97.09%
|
96.97%
|
95.36%
|
93.94%
|
95.01%
|
96.78%
|
96.67%
|
96.4%
|
95.96%
|
95.75%
|
95.07%
|
93.53%
|
92.32%
|
90.23%
|
85.73%
|
89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.90
|
2.52
|
3.63
|
8.11
|
12.00
|
|
0.32
|
0.31
|
0.37
|
0.84
|
0.53
|
1.97
|
8.31
|
24.49
|
26.11
|
23.05
|
59.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.84%
|
-57.95%
|
1.18%
|
1.13%
|
1.35%
|
-0.64%
|
0.64%
|
0.41%
|
1.92%
|
3.28%
|
2.79%
|
7.45%
|
2.31%
|
1.29%
|
1.14%
|
0.95%
|
1.27%
|
1.64%
|
0.85%
|
|
|
-21.34%
|
-76.23%
|
-0.53%
|
-0.57%
|
-0.3%
|
-2.3%
|
-1.22%
|
-1.44%
|
-0.03%
|
1.34%
|
0.81%
|
5.31%
|
0.07%
|
-1.08%
|
-1.09%
|
-1.71%
|
-2.48%
|
-2.83%
|
-1.62%
|
|
|
-3.32
|
-13.45
|
-0.52
|
-0.55
|
-0.29
|
-2.20
|
-1.15
|
-1.36
|
-0.03
|
1.29
|
0.79
|
5.09
|
0.07
|
-1.03
|
-1.02
|
-1.58
|
-2.24
|
-2.43
|
-1.44
|
|
|
-21.34
|
-76.23
|
-0.53
|
-0.57
|
-0.30
|
-2.30
|
-1.22
|
-1.44
|
-0.03
|
1.34
|
0.81
|
5.31
|
0.07
|
-1.08
|
-1.09
|
-1.71
|
-2.48
|
-2.83
|
-1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|