WR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
14K
|
€
15K
|
€
14K
|
€
15K
|
€
15K
|
€
17K
|
€
28K
|
€
27K
|
€
22K
|
€
23K
|
€
29K
|
€
24K
|
€
16K
|
€
15K
|
€
27K
|
€
26K
|
€
26K
|
|
|
€
7K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
9K
|
€
2K
|
€
5K
|
€
5K
|
€
6K
|
€
844
|
€
-7K
|
€
-9K
|
€
-9K
|
€
-2K
|
€
4K
|
|
|
€
176K
|
€
169K
|
€
167K
|
€
163K
|
€
160K
|
€
159K
|
€
157K
|
€
155K
|
€
152K
|
€
143K
|
€
141K
|
€
135K
|
€
130K
|
€
124K
|
€
123K
|
€
130K
|
€
139K
|
€
149K
|
€
151K
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
18K
|
€
16K
|
€
17K
|
€
17K
|
€
20K
|
€
29K
|
€
22K
|
€
23K
|
€
23K
|
€
28K
|
€
24K
|
€
15K
|
€
14K
|
€
25K
|
€
26K
|
€
26K
|
|
|
€
4K
|
€
182
|
€
429
|
€
237
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
€
3K
|
€
6K
|
€
3K
|
€
1K
|
€
1K
|
|
€
13K
|
€
9K
|
€
3K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
13K
|
€
13K
|
€
15K
|
€
26K
|
€
18K
|
€
20K
|
€
20K
|
€
26K
|
€
22K
|
€
14K
|
€
12K
|
€
25K
|
€
24K
|
€
24K
|
|
|
€
8K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
17K
|
€
9K
|
€
11K
|
€
11K
|
€
17K
|
€
7K
|
€
-1K
|
€
-3K
|
€
10K
|
€
8K
|
€
12K
|
|
|
€
7K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
9K
|
€
2K
|
€
5K
|
€
5K
|
€
6K
|
€
844
|
€
-7K
|
€
-9K
|
€
-9K
|
€
-2K
|
€
4K
|
|
|
€
0
|
€
0
|
€
917
|
€
273
|
€
1K
|
€
2K
|
-
|
-
|
€
429
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
329
|
-
|
€
4K
|
€
27K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264
|
€
345
|
€
118
|
€
248
|
€
517
|
€
385
|
€
413
|
€
371
|
€
585
|
€
2K
|
€
43
|
€
48
|
€
5K
|
|
|
|
|
|
€
7K
|
|
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
18K
|
€
11K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
8K
|
€
6K
|
€
6K
|
€
14K
|
€
16K
|
|
|
€
28K
|
€
18K
|
€
7K
|
€
-13K
|
€
-24K
|
€
-33K
|
€
-42K
|
€
-53K
|
€
-65K
|
€
-82K
|
€
-92K
|
€
-103K
|
€
-116K
|
€
-129K
|
€
-101K
|
€
-96K
|
€
-83K
|
€
-69K
|
€
-42K
|
|
|
4,45
|
10,51
|
11,32
|
0,31
|
0,20
|
0,30
|
0,28
|
0,27
|
0,47
|
0,07
|
0,06
|
0,12
|
0,17
|
0,08
|
0,43
|
0,41
|
0,46
|
0,44
|
0,65
|
|
|
4,45
|
10,51
|
11,32
|
0,31
|
0,20
|
0,30
|
0,28
|
0,27
|
0,47
|
0,07
|
0,06
|
0,12
|
0,17
|
0,08
|
0,40
|
0,38
|
0,42
|
0,40
|
0,61
|
|
|
4,45
|
10,51
|
11,32
|
0,31
|
0,20
|
0,30
|
0,28
|
0,27
|
0,47
|
0,07
|
0,06
|
0,12
|
0,17
|
0,08
|
0,43
|
0,41
|
0,46
|
0,44
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
171K
|
€
167K
|
€
182K
|
€
191K
|
€
206K
|
€
216K
|
€
228K
|
€
273K
|
€
231K
|
€
238K
|
€
252K
|
€
270K
|
€
264K
|
€
339K
|
€
344K
|
€
361K
|
€
356K
|
€
369K
|
|
|
€
8K
|
€
2K
|
€
656
|
€
20K
|
€
30K
|
€
47K
|
€
59K
|
€
73K
|
€
121K
|
€
88K
|
€
97K
|
€
117K
|
€
140K
|
€
140K
|
€
216K
|
€
213K
|
€
222K
|
€
207K
|
€
218K
|
|
|
€
8K
|
€
2K
|
€
656
|
€
20K
|
€
30K
|
€
47K
|
€
59K
|
€
73K
|
€
121K
|
€
88K
|
€
97K
|
€
117K
|
€
140K
|
€
140K
|
€
179K
|
€
164K
|
€
153K
|
€
123K
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
49K
|
€
69K
|
€
84K
|
€
98K
|
|
|
95,54%
|
98,90%
|
99,61%
|
89,24%
|
84,07%
|
77,09%
|
72,82%
|
67,94%
|
55,64%
|
61,82%
|
59,10%
|
53,68%
|
48,18%
|
46,89%
|
36,30%
|
37,93%
|
38,62%
|
41,86%
|
40,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,38
|
0,50
|
0,56
|
0,65
|
|
|
0,67
|
0,16
|
0,06
|
1,58
|
2,71
|
3,78
|
4,65
|
4,82
|
4,71
|
4,88
|
4,83
|
5,75
|
5,33
|
6,24
|
15,72
|
17,77
|
8,93
|
8,56
|
8,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,86%
|
6,62%
|
6,54%
|
6,81%
|
6,20%
|
6,75%
|
6,85%
|
7,44%
|
12,01%
|
7,90%
|
10,19%
|
10,45%
|
11,82%
|
12,79%
|
6,16%
|
4,73%
|
4,08%
|
9,40%
|
10,57%
|
|
|
3,73%
|
1,63%
|
1,36%
|
1,43%
|
0,75%
|
1,28%
|
1,51%
|
1,68%
|
6,10%
|
1,47%
|
3,81%
|
3,88%
|
4,73%
|
0,68%
|
-5,96%
|
-6,87%
|
-6,77%
|
-1,49%
|
2,55%
|
|
|
3,56
|
1,61
|
1,35
|
1,28
|
0,63
|
0,98
|
1,10
|
1,14
|
3,39
|
0,91
|
2,25
|
2,08
|
2,28
|
0,32
|
-2,17
|
-2,60
|
-2,62
|
-0,62
|
1,05
|
|
|
3,73
|
1,63
|
1,36
|
1,43
|
0,75
|
1,28
|
1,51
|
1,68
|
6,10
|
1,47
|
3,81
|
3,88
|
4,73
|
0,68
|
-5,96
|
-6,87
|
-6,77
|
-1,49
|
2,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|