W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
-3K
|
€
3K
|
€
2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
51K
|
€
27K
|
€
38K
|
€
7K
|
€
113K
|
€
126K
|
€
279K
|
€
75K
|
€
89K
|
€
9K
|
€
59K
|
€
-4K
|
|
|
€
80K
|
€
-13K
|
€
10K
|
€
33K
|
€
46K
|
€
43K
|
€
37K
|
€
82K
|
€
105K
|
€
148K
|
€
126K
|
€
182K
|
€
177K
|
€
736K
|
€
101K
|
€
271K
|
€
154K
|
€
254K
|
€
52K
|
|
|
€
3,93M
|
€
3,91M
|
€
3,93M
|
€
3,92M
|
€
3,88M
|
€
3,84M
|
€
3,80M
|
€
3,76M
|
€
3,68M
|
€
3,57M
|
€
3,42M
|
€
3,30M
|
€
3,12M
|
€
2,94M
|
€
2,20M
|
€
2,10M
|
€
1,83M
|
€
1,68M
|
€
1,42M
|
|
|
€
275K
|
€
191K
|
€
139K
|
€
138K
|
€
137K
|
€
135K
|
€
134K
|
€
167K
|
€
152K
|
€
159K
|
€
165K
|
€
238K
|
€
226K
|
€
382K
|
€
134K
|
€
136K
|
€
71K
|
€
106K
|
€
59K
|
|
|
€
710
|
|
|
|
€
540
|
|
€
1K
|
€
3K
|
€
2K
|
€
8K
|
|
€
26K
|
€
3K
|
€
28K
|
€
641
|
|
€
5K
|
€
646
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
81,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
-7K
|
€
200
|
€
455
|
€
-5K
|
€
-6K
|
€
-7K
|
€
49K
|
€
25K
|
€
37K
|
€
5K
|
€
111K
|
€
123K
|
€
277K
|
€
74K
|
€
87K
|
€
10K
|
€
57K
|
€
-5K
|
|
|
€
85K
|
€
-9K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
47K
|
€
23K
|
€
34K
|
€
3K
|
€
109K
|
€
121K
|
€
275K
|
€
72K
|
€
85K
|
€
7K
|
€
55K
|
€
-18K
|
|
|
€
80K
|
€
-13K
|
€
10K
|
€
33K
|
€
46K
|
€
43K
|
€
37K
|
€
82K
|
€
105K
|
€
148K
|
€
126K
|
€
182K
|
€
177K
|
€
736K
|
€
101K
|
€
271K
|
€
154K
|
€
254K
|
€
52K
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54
|
€
551
|
€
3K
|
€
6K
|
€
6K
|
€
15K
|
€
3K
|
€
5K
|
€
199K
|
€
5K
|
€
6K
|
€
12K
|
€
136K
|
€
287K
|
€
4K
|
€
352
|
€
1K
|
€
94K
|
€
1K
|
|
|
€
80K
|
€
-11K
|
€
12K
|
€
35K
|
€
48K
|
€
45K
|
€
39K
|
€
84K
|
€
107K
|
€
150K
|
€
128K
|
€
184K
|
€
179K
|
€
738K
|
€
103K
|
€
273K
|
€
154K
|
€
257K
|
€
66K
|
|
|
€
2,00M
|
€
1,93M
|
€
2,16M
|
€
2,15M
|
€
2,11M
|
€
2,04M
|
€
1,98M
|
€
1,93M
|
€
3,56M
|
€
3,46M
|
€
3,31M
|
€
3,19M
|
€
3,02M
|
€
2,84M
|
€
2,10M
|
€
1,32M
|
€
468K
|
€
132K
|
€
1,28M
|
|
|
26,96
|
991,87
|
1,15
|
1,16
|
1,15
|
1,14
|
1,13
|
1,16
|
1,32
|
1,36
|
1,76
|
1,60
|
1,50
|
1,50
|
1,33
|
1,19
|
1,07
|
1,03
|
1,52
|
|
|
3,14
|
-90,30
|
1,04
|
1,15
|
1,17
|
1,17
|
1,15
|
1,17
|
1,32
|
1,38
|
1,74
|
1,60
|
1,39
|
1,36
|
1,08
|
0,99
|
1
|
0,93
|
1,38
|
|
|
26,96
|
4 298,08
|
1,16
|
1,17
|
1,16
|
1,15
|
1,14
|
1,16
|
1,33
|
1,37
|
1,78
|
1,63
|
1,52
|
1,52
|
1,33
|
1,28
|
1,28
|
1,37
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,01M
|
€
3,92M
|
€
18,11M
|
€
17,04M
|
€
17,80M
|
€
18,00M
|
€
18,56M
|
€
16,21M
|
€
14,88M
|
€
13,31M
|
€
7,79M
|
€
8,57M
|
€
9,17M
|
€
8,64M
|
€
8,49M
|
€
9,08M
|
€
8,41M
|
€
6,07M
|
€
3,89M
|
|
|
€
77K
|
€
2K
|
€
14,18M
|
€
13,12M
|
€
13,91M
|
€
14,16M
|
€
14,76M
|
€
12,45M
|
€
11,20M
|
€
9,74M
|
€
4,37M
|
€
5,28M
|
€
6,05M
|
€
5,70M
|
€
6,29M
|
€
6,98M
|
€
6,58M
|
€
4,39M
|
€
2,46M
|
|
|
€
77K
|
€
450
|
€
14,06M
|
€
13,01M
|
€
13,77M
|
€
14,03M
|
€
14,64M
|
€
12,39M
|
€
11,10M
|
€
9,62M
|
€
4,32M
|
€
5,18M
|
€
5,98M
|
€
5,62M
|
€
6,29M
|
€
6,98M
|
€
6,46M
|
€
4,32M
|
€
2,43M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,07%
|
99,95%
|
21,68%
|
22,99%
|
21,83%
|
21,32%
|
20,46%
|
23,19%
|
24,71%
|
26,84%
|
43,95%
|
38,47%
|
33,98%
|
34,03%
|
25,96%
|
23,15%
|
21,78%
|
27,66%
|
36,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
|
70 915,78
|
28 820,82
|
|
|
|
254,43
|
450,06
|
266,45
|
827,33
|
47,59
|
49,25
|
20,56
|
85,27
|
80,17
|
692,46
|
76,82
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,04%
|
-0,28%
|
0,31%
|
0,89%
|
1,23%
|
1,17%
|
1,02%
|
2,23%
|
2,92%
|
4,20%
|
3,74%
|
5,59%
|
5,75%
|
25,10%
|
4,68%
|
13,00%
|
8,38%
|
15,30%
|
4,62%
|
|
|
2,04%
|
-0,34%
|
0,26%
|
0,84%
|
1,17%
|
1,11%
|
0,97%
|
2,18%
|
2,86%
|
4,13%
|
3,68%
|
5,52%
|
5,68%
|
25,03%
|
4,58%
|
12,90%
|
8,39%
|
15,16%
|
3,66%
|
|
|
2,00
|
-0,34
|
0,06
|
0,19
|
0,26
|
0,24
|
0,20
|
0,51
|
0,71
|
1,11
|
1,62
|
2,12
|
1,93
|
8,52
|
1,19
|
2,98
|
1,83
|
4,19
|
1,34
|
|
|
2,04
|
-0,34
|
0,26
|
0,84
|
1,17
|
1,11
|
0,97
|
2,18
|
2,86
|
4,13
|
3,68
|
5,52
|
5,68
|
25,03
|
4,58
|
12,90
|
8,39
|
15,16
|
3,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|