W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-698
|
€
-858
|
€
-2K
|
€
-2K
|
€
17K
|
€
169K
|
€
144K
|
€
95K
|
€
44K
|
€
14K
|
€
12K
|
€
-30K
|
€
-6K
|
€
15K
|
€
58K
|
€
131K
|
€
104K
|
€
-31K
|
€
14K
|
€
207K
|
|
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
16K
|
€
31K
|
€
-99K
|
€
-92K
|
€
-50K
|
€
-11K
|
€
-16K
|
€
-19K
|
€
-42K
|
€
-56K
|
€
-122K
|
€
-28K
|
€
-38K
|
€
-60K
|
€
-57K
|
€
-477
|
|
|
€
-678K
|
€
-676K
|
€
-675K
|
€
-672K
|
€
-669K
|
€
-685K
|
€
-716K
|
€
-617K
|
€
-525K
|
€
-474K
|
€
-463K
|
€
-447K
|
€
-428K
|
€
-387K
|
€
-330K
|
€
-208K
|
€
-180K
|
€
-142K
|
€
-82K
|
€
-25K
|
|
|
-
|
-
|
-
|
-
|
€
14K
|
€
29K
|
-
|
-
|
-
|
€
9K
|
€
9K
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
€
257
|
€
200
|
€
110
|
€
9K
|
€
627
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
|
|
€
4K
|
|
|
|
|
|
|
|
€
10K
|
€
26K
|
€
22K
|
€
9K
|
€
1K
|
€
1K
|
€
2K
|
€
392
|
€
2K
|
€
1,000
|
€
13K
|
€
10K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-984
|
€
-3K
|
€
-3K
|
€
17K
|
€
35K
|
€
-75K
|
€
-69K
|
€
-34K
|
€
13K
|
€
10K
|
€
-38K
|
€
-9K
|
€
-19K
|
€
-79K
|
€
3K
|
€
-14K
|
€
-35K
|
€
-7K
|
€
-2K
|
|
|
€
-2K
|
€
-984
|
€
-3K
|
€
-3K
|
€
17K
|
€
34K
|
€
-98K
|
€
-91K
|
€
-49K
|
€
-11K
|
€
-15K
|
€
-67K
|
€
-44K
|
€
-57K
|
€
-116K
|
€
-30K
|
€
-43K
|
€
-66K
|
€
-53K
|
€
-46K
|
|
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
16K
|
€
35K
|
€
-99K
|
€
-92K
|
€
-50K
|
€
-11K
|
€
-16K
|
€
-19K
|
€
-42K
|
€
-56K
|
€
-122K
|
€
-28K
|
€
-38K
|
€
-60K
|
€
-57K
|
€
-477
|
|
|
|
|
|
|
|
|
€
14K
|
€
88K
|
€
-2K
|
€
12K
|
€
19K
|
€
23K
|
€
15K
|
€
11K
|
€
86K
|
€
48K
|
€
22K
|
€
4K
|
€
26K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238
|
€
24
|
€
2
|
€
2
|
€
51
|
€
827
|
€
18K
|
€
22K
|
€
23K
|
€
11K
|
€
4K
|
€
8K
|
€
10K
|
€
4K
|
€
7K
|
€
22K
|
€
21K
|
€
44K
|
€
55K
|
€
31K
|
|
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
16K
|
€
31K
|
€
-77K
|
€
-70K
|
€
-36K
|
€
12K
|
€
9K
|
€
10K
|
€
-7K
|
€
-19K
|
€
-85K
|
€
4K
|
€
-8K
|
€
-29K
|
€
-11K
|
€
44K
|
|
|
€
234
|
€
2K
|
€
3K
|
€
6K
|
€
42K
|
€
84K
|
€
-284K
|
€
-193K
|
€
-29K
|
€
5K
|
€
28K
|
€
44K
|
€
36K
|
€
-105K
|
€
-73K
|
€
-46K
|
€
-37K
|
€
6K
|
€
6K
|
€
3K
|
|
|
1.03
|
1.57
|
2.10
|
100.57
|
25.93
|
3.17
|
0.31
|
0.45
|
0.80
|
1.05
|
1.96
|
2.73
|
3.17
|
0.30
|
0.40
|
0.60
|
0.61
|
1.08
|
1.07
|
1.04
|
|
|
1.03
|
1.57
|
2.10
|
100.57
|
25.93
|
3.17
|
0.20
|
0.31
|
0.48
|
0.57
|
0.37
|
-2.58
|
-2.21
|
0.10
|
0.08
|
0.26
|
0.30
|
2.07
|
1.10
|
0.62
|
|
|
1.03
|
1.57
|
2.10
|
100.57
|
25.93
|
3.17
|
0.33
|
0.45
|
0.81
|
1.05
|
1.96
|
8.45
|
11.75
|
0.37
|
0.43
|
0.69
|
0.70
|
1.78
|
1.42
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
44K
|
€
123K
|
€
235K
|
€
272K
|
€
164K
|
€
168K
|
€
136K
|
€
154K
|
€
144K
|
€
156K
|
€
184K
|
€
156K
|
€
129K
|
€
168K
|
€
208K
|
€
197K
|
|
|
€
685K
|
€
682K
|
€
681K
|
€
678K
|
€
713K
|
€
808K
|
€
951K
|
€
888K
|
€
689K
|
€
642K
|
€
599K
|
€
601K
|
€
572K
|
€
542K
|
€
514K
|
€
365K
|
€
309K
|
€
310K
|
€
290K
|
€
222K
|
|
|
€
7K
|
€
4K
|
€
3K
|
€
62
|
€
2K
|
€
39K
|
€
384K
|
€
349K
|
€
140K
|
€
96K
|
€
29K
|
€
8K
|
€
5K
|
€
124K
|
€
111K
|
€
100K
|
€
82K
|
€
50K
|
€
72K
|
€
59K
|
|
|
€
678K
|
€
678K
|
€
678K
|
€
678K
|
€
711K
|
€
769K
|
€
540K
|
€
540K
|
€
546K
|
€
546K
|
€
570K
|
€
575K
|
€
555K
|
€
392K
|
€
394K
|
€
248K
|
€
215K
|
€
233K
|
€
200K
|
€
155K
|
|
|
-9180.44%
|
-11391.99%
|
-11120.33%
|
-10771.17%
|
-1528.98%
|
-558.65%
|
-305.24%
|
-226.8%
|
-319.02%
|
-282.02%
|
-340.8%
|
-291.1%
|
-297.82%
|
-248.08%
|
-179.97%
|
-133.1%
|
-139.75%
|
-84.91%
|
-39.43%
|
-12.88%
|
|
|
-1.00
|
-1.00
|
-1.00
|
-1.01
|
-1.06
|
-1.12
|
-0.75
|
-0.88
|
-1.04
|
-1.15
|
-1.23
|
-1.29
|
-1.30
|
-1.01
|
-1.19
|
-1.19
|
-1.19
|
-1.63
|
-2.44
|
-6.12
|
|
|
|
|
|
|
42.82
|
23.30
|
|
|
|
50.52
|
57.86
|
|
|
|
|
144.99
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.28%
|
0.15%
|
0.44%
|
0.39%
|
-2.45%
|
-4.51%
|
10.7%
|
11.3%
|
6.77%
|
-2.53%
|
-1.97%
|
-2.28%
|
1.59%
|
4.97%
|
25.75%
|
-1.98%
|
4.53%
|
20.57%
|
13.17%
|
-172.26%
|
|
|
0.28%
|
0.15%
|
0.44%
|
0.39%
|
-2.45%
|
-4.46%
|
13.88%
|
14.92%
|
9.6%
|
2.4%
|
3.43%
|
4.18%
|
9.73%
|
14.57%
|
36.97%
|
13.46%
|
20.91%
|
42.4%
|
69.09%
|
1.88%
|
|
|
-25.94
|
-17.33
|
-49.40
|
-41.90
|
37.46
|
24.89
|
-42.37
|
-33.84
|
-30.61
|
-6.75
|
-11.68
|
-12.18
|
-28.98
|
-36.15
|
-66.54
|
-17.92
|
-29.23
|
-36.00
|
-27.24
|
-0.24
|
|
|
0.28
|
0.15
|
0.44
|
0.39
|
-2.45
|
-4.46
|
13.88
|
14.92
|
9.60
|
2.40
|
3.43
|
4.18
|
9.73
|
14.57
|
36.97
|
13.46
|
20.91
|
42.40
|
69.09
|
1.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.20
|
5.90
|
4.40
|
1.30
|
|
|
|
|
|
3.00
|
2.80
|
0.80
|
|
0.30
|
4.50
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
7K
|
|
|
|
|
|
€
333
|
€
5K
|
€
13K
|
|
|
|