W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
184K
|
€
204K
|
€
203K
|
€
119K
|
€
133K
|
€
193K
|
€
202K
|
€
165K
|
€
219K
|
€
185K
|
€
199K
|
€
91K
|
€
56K
|
€
35K
|
€
69K
|
€
59K
|
€
1,84M
|
€
275K
|
€
272K
|
|
|
€
158K
|
€
53K
|
€
114K
|
€
306K
|
€
90K
|
€
-106K
|
€
86K
|
€
361K
|
€
383K
|
€
85K
|
€
-51K
|
€
188K
|
€
-276K
|
€
89K
|
€
113K
|
€
56K
|
€
521K
|
€
88K
|
€
-1,03M
|
€
905K
|
|
|
€
13,14M
|
€
13,13M
|
€
12,08M
|
€
8,56M
|
€
4,76M
|
€
4,67M
|
€
4,77M
|
€
4,69M
|
€
4,87M
|
€
4,49M
|
€
4,41M
|
€
4,46M
|
€
3,02M
|
€
2,30M
|
€
2,21M
|
€
2,10M
|
€
2,04M
|
€
1,52M
|
€
1,43M
|
€
2,46M
|
|
|
€
789K
|
€
785K
|
€
755K
|
€
598K
|
€
320K
|
€
326K
|
€
397K
|
€
399K
|
€
371K
|
€
406K
|
€
371K
|
€
387K
|
€
220K
|
€
132K
|
€
120K
|
€
137K
|
€
143K
|
€
1,52M
|
€
225K
|
€
306K
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
€
12K
|
€
11K
|
€
11K
|
€
626K
|
€
520K
|
|
|
|
|
€
22K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
94,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
149K
|
€
170K
|
€
185K
|
€
90K
|
€
101K
|
€
169K
|
€
175K
|
€
137K
|
€
192K
|
€
161K
|
€
174K
|
€
79K
|
€
38K
|
€
28K
|
€
58K
|
€
48K
|
€
1,76M
|
€
201K
|
€
202K
|
|
|
€
108K
|
€
99K
|
€
106K
|
€
119K
|
€
26K
|
€
36K
|
€
104K
|
€
110K
|
€
66K
|
€
114K
|
€
77K
|
€
95K
|
€
16K
|
€
7K
|
€
-3K
|
€
26K
|
€
21K
|
€
1,74M
|
€
99K
|
€
127K
|
|
|
€
161K
|
€
56K
|
€
117K
|
€
309K
|
€
93K
|
€
-103K
|
€
89K
|
€
364K
|
€
386K
|
€
88K
|
€
-48K
|
€
189K
|
€
-275K
|
€
1,26M
|
€
-39K
|
€
56K
|
€
521K
|
€
-1,09M
|
€
-1,03M
|
€
905K
|
|
|
-
|
€
12K
|
€
0
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
16K
|
€
46K
|
€
40K
|
€
1,08M
|
€
460K
|
€
-57K
|
€
1,45M
|
€
4K
|
€
-1,87M
|
€
714K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
755K
|
€
796K
|
€
969K
|
€
886K
|
€
911K
|
€
88K
|
€
140K
|
€
64K
|
€
84K
|
€
295K
|
€
229K
|
€
231K
|
€
417K
|
€
37K
|
€
104K
|
€
279K
|
€
1,49M
|
€
788K
|
€
68K
|
€
120K
|
|
|
€
203K
|
€
102K
|
€
178K
|
€
372K
|
€
155K
|
€
-41K
|
€
151K
|
€
426K
|
€
454K
|
€
163K
|
€
33K
|
€
267K
|
€
-214K
|
€
120K
|
€
145K
|
€
88K
|
€
547K
|
€
115K
|
€
-926K
|
€
980K
|
|
|
€
785K
|
€
779K
|
€
957K
|
€
999K
|
€
953K
|
€
785K
|
€
920K
|
€
883K
|
€
1,11M
|
€
1,45M
|
€
1,30M
|
€
1,59M
|
€
1,80M
|
€
2,98M
|
€
3,03M
|
€
3,14M
|
€
4,55M
|
€
4,55M
|
€
2,32M
|
€
-170K
|
|
|
4,43
|
7,54
|
9,31
|
20,51
|
18,06
|
7,54
|
6,84
|
6,43
|
11,08
|
6,83
|
5,90
|
6,59
|
2,68
|
4,07
|
4,08
|
3,65
|
27,78
|
27,30
|
3,74
|
0,55
|
|
|
5,55
|
102,53
|
-107,83
|
20,51
|
18,06
|
7,54
|
6,84
|
6,43
|
11,08
|
14,58
|
9,49
|
10,16
|
2,78
|
4,17
|
4,18
|
3,73
|
33,76
|
32,65
|
4,40
|
1,35
|
|
|
4,93
|
14,04
|
20,38
|
20,51
|
18,06
|
7,54
|
6,84
|
6,43
|
11,08
|
9,30
|
7,28
|
7,99
|
2,73
|
4,12
|
4,13
|
3,69
|
30,48
|
29,74
|
4,04
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,09M
|
€
18,71M
|
€
17,05M
|
€
15,38M
|
€
6,33M
|
€
5,73M
|
€
5,99M
|
€
6,02M
|
€
6,27M
|
€
6,89M
|
€
6,93M
|
€
7,09M
|
€
6,58M
|
€
6,92M
|
€
6,57M
|
€
7,06M
|
€
6,13M
|
€
5,76M
|
€
6,02M
|
€
5,21M
|
|
|
€
2,89M
|
€
5,52M
|
€
4,92M
|
€
6,75M
|
€
1,51M
|
€
999K
|
€
1,15M
|
€
1,27M
|
€
1,33M
|
€
2,32M
|
€
2,45M
|
€
2,56M
|
€
3,48M
|
€
4,55M
|
€
3,71M
|
€
4,38M
|
€
3,51M
|
€
3,66M
|
€
4,58M
|
€
2,75M
|
|
|
€
206K
|
€
64K
|
€
53K
|
€
51K
|
€
56K
|
€
120K
|
€
158K
|
€
163K
|
€
110K
|
€
183K
|
€
214K
|
€
234K
|
€
1,06M
|
€
959K
|
€
973K
|
€
1,17M
|
€
155K
|
€
159K
|
€
785K
|
€
264K
|
|
|
€
2,67M
|
€
5,40M
|
€
4,80M
|
€
6,70M
|
€
1,45M
|
€
880K
|
€
993K
|
€
1,10M
|
€
1,22M
|
€
2,08M
|
€
2,18M
|
€
2,28M
|
€
2,40M
|
€
3,58M
|
€
2,72M
|
€
3,19M
|
€
3,34M
|
€
3,48M
|
€
3,74M
|
€
2,37M
|
|
|
81,64%
|
70,18%
|
70,81%
|
55,68%
|
75,17%
|
81,40%
|
79,66%
|
77,81%
|
77,73%
|
65,21%
|
63,60%
|
62,84%
|
45,93%
|
33,22%
|
33,64%
|
29,71%
|
33,29%
|
26,40%
|
23,80%
|
47,24%
|
|
|
0,20
|
0,41
|
0,40
|
0,78
|
0,30
|
0,19
|
0,21
|
0,24
|
0,25
|
0,46
|
0,50
|
0,51
|
0,80
|
1,56
|
1,23
|
1,52
|
1,64
|
2,29
|
2,61
|
0,96
|
|
|
18,95
|
37,14
|
28,87
|
36,53
|
16,67
|
9,93
|
6,81
|
7,25
|
9,66
|
12,13
|
15,25
|
14,68
|
44,19
|
118,63
|
132,72
|
75,16
|
73,77
|
2,07
|
22,80
|
13,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,54%
|
0,78%
|
1,47%
|
4,35%
|
3,26%
|
-0,88%
|
3,16%
|
9,08%
|
9,31%
|
3,62%
|
0,74%
|
5,99%
|
-7,08%
|
5,24%
|
6,54%
|
4,20%
|
26,83%
|
7,55%
|
-64,68%
|
39,84%
|
|
|
1,20%
|
0,40%
|
0,94%
|
3,58%
|
1,89%
|
-2,27%
|
1,80%
|
7,70%
|
7,86%
|
1,90%
|
-1,17%
|
4,21%
|
-9,15%
|
3,89%
|
5,12%
|
2,68%
|
25,51%
|
5,78%
|
-71,84%
|
36,80%
|
|
|
0,98
|
0,28
|
0,67
|
1,99
|
1,42
|
-1,85
|
1,43
|
5,99
|
6,11
|
1,24
|
-0,74
|
2,64
|
-4,20
|
1,29
|
1,72
|
0,80
|
8,49
|
1,53
|
-17,10
|
17,38
|
|
|
1,20
|
0,40
|
0,94
|
3,58
|
1,89
|
-2,27
|
1,80
|
7,70
|
7,86
|
1,90
|
-1,17
|
4,21
|
-9,15
|
3,89
|
5,12
|
2,68
|
25,51
|
5,78
|
-71,84
|
36,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|