W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
287K
|
€
20K
|
€
28K
|
€
379K
|
€
-35K
|
€
-10K
|
€
-3K
|
€
4K
|
|
|
€
-3K
|
€
-4K
|
€
-451K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
287K
|
€
40K
|
€
25K
|
€
375K
|
€
592K
|
€
18K
|
€
-41K
|
€
-627
|
|
|
€
-328K
|
€
-324K
|
€
-320K
|
€
131K
|
€
135K
|
€
140K
|
€
145K
|
€
149K
|
€
151K
|
€
154K
|
€
157K
|
€
163K
|
€
169K
|
€
162K
|
€
122K
|
€
117K
|
€
112K
|
€
5K
|
€
-13K
|
€
28K
|
|
|
-
|
-
|
-
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
314K
|
€
29K
|
€
34K
|
€
407K
|
€
5K
|
€
204
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
27K
|
€
66K
|
€
74K
|
€
891
|
€
844
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
|
€
20K
|
€
370K
|
€
485K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,39%
|
|
79,99%
|
98,72%
|
81,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-451K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
286K
|
€
19K
|
€
25K
|
€
376K
|
€
-37K
|
€
-13K
|
€
-7K
|
€
2K
|
|
|
€
-3K
|
€
-4K
|
€
-451K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
286K
|
€
19K
|
€
25K
|
€
376K
|
€
-37K
|
€
-13K
|
€
-40K
|
€
2K
|
|
|
€
-3K
|
€
-4K
|
€
-451K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
287K
|
€
40K
|
€
25K
|
€
375K
|
€
592K
|
€
18K
|
€
-41K
|
€
-627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-198K
|
€
24K
|
€
-242K
|
€
162K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
891
|
€
649
|
€
560
|
€
718
|
€
609
|
€
298
|
€
45
|
€
302
|
€
562
|
€
167
|
€
432
|
€
542
|
€
2K
|
€
6K
|
€
2K
|
€
28K
|
€
3K
|
€
9K
|
€
4K
|
€
3K
|
|
|
€
-3K
|
€
-4K
|
€
-451K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
287K
|
€
40K
|
€
25K
|
€
375K
|
€
592K
|
€
18K
|
€
-8K
|
€
-627
|
|
|
€
-328K
|
€
-324K
|
€
-320K
|
€
131K
|
€
135K
|
€
140K
|
€
145K
|
|
€
151K
|
|
|
€
163K
|
€
169K
|
€
162K
|
€
122K
|
€
93K
|
€
-110K
|
€
-164K
|
€
-423K
|
€
-252K
|
|
|
0
|
0
|
0
|
1,19
|
1,19
|
1,20
|
1,21
|
|
16 724,56
|
|
|
556,49
|
22,06
|
18,65
|
3,32
|
2,41
|
0,03
|
0,63
|
0,01
|
0,19
|
|
|
0
|
0
|
0
|
1,19
|
1,19
|
1,20
|
1,21
|
|
16 724,56
|
|
|
556,49
|
22,06
|
18,65
|
3,32
|
2,41
|
0,03
|
0,63
|
0,01
|
0,19
|
|
|
0
|
0
|
0
|
1,19
|
1,19
|
1,20
|
1,21
|
|
16 724,56
|
|
|
556,49
|
22,06
|
18,65
|
3,32
|
2,41
|
0,03
|
0,63
|
0,01
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
891
|
€
649
|
€
560
|
€
838K
|
€
838K
|
€
838K
|
€
838K
|
€
149K
|
€
151K
|
€
154K
|
€
157K
|
€
163K
|
€
177K
|
€
171K
|
€
175K
|
€
183K
|
€
226K
|
€
474K
|
€
444K
|
€
371K
|
|
|
€
328K
|
€
325K
|
€
320K
|
€
707K
|
€
703K
|
€
698K
|
€
692K
|
|
€
9
|
|
|
€
293
|
€
8K
|
€
9K
|
€
53K
|
€
66K
|
€
114K
|
€
469K
|
€
457K
|
€
343K
|
|
|
€
328K
|
€
325K
|
€
320K
|
€
707K
|
€
703K
|
€
698K
|
€
692K
|
|
€
9
|
|
|
€
293
|
€
8K
|
€
9K
|
€
53K
|
€
66K
|
€
114K
|
€
439K
|
€
427K
|
€
313K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
30K
|
|
|
-36 768,35%
|
-49 940,78%
|
-57 144,51%
|
15,65%
|
16,13%
|
16,65%
|
17,37%
|
100,00%
|
99,99%
|
100,00%
|
100,00%
|
99,82%
|
95,47%
|
94,64%
|
69,83%
|
63,97%
|
49,68%
|
1,08%
|
-2,88%
|
7,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,84
|
-2,34
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,47
|
2,08
|
0,18
|
|
|
|
169,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,02%
|
1,33%
|
141,00%
|
-3,05%
|
-3,20%
|
-4,29%
|
-2,08%
|
-1,35%
|
-2,24%
|
-2,05%
|
-3,59%
|
-4,00%
|
169,95%
|
24,47%
|
20,48%
|
320,03%
|
527,21%
|
349,23%
|
65,70%
|
-2,22%
|
|
|
1,02%
|
1,33%
|
141,00%
|
-3,05%
|
-3,20%
|
-4,29%
|
-2,08%
|
-1,35%
|
-2,24%
|
-2,05%
|
-3,59%
|
-4,00%
|
169,95%
|
24,47%
|
20,48%
|
320,03%
|
527,21%
|
349,23%
|
320,19%
|
-2,22%
|
|
|
-375,11
|
-662,25
|
-80 576,59
|
-0,48
|
-0,52
|
-0,71
|
-0,36
|
-1,35
|
-2,23
|
-2,05
|
-3,59
|
-3,99
|
162,25
|
23,15
|
14,30
|
204,71
|
261,93
|
3,79
|
-9,22
|
-0,17
|
|
|
1,02
|
1,33
|
141,00
|
-3,05
|
-3,20
|
-4,29
|
-2,08
|
-1,35
|
-2,24
|
-2,05
|
-3,59
|
-4,00
|
169,95
|
24,47
|
20,48
|
320,03
|
527,21
|
349,23
|
320,19
|
-2,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|