WS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-3K
|
€
-3K
|
€
6K
|
€
28K
|
€
19K
|
€
13K
|
€
18K
|
€
-1K
|
|
€
-307
|
|
€
-148
|
€
-144
|
€
-139
|
€
-145
|
€
1K
|
€
-314
|
€
-168
|
|
|
€
-74K
|
€
-30K
|
€
-60K
|
€
6K
|
€
22K
|
€
18K
|
€
13K
|
€
15K
|
€
-3K
|
|
€
-307
|
|
€
-148
|
€
-168
|
€
-139
|
€
-157
|
€
1K
|
€
-661
|
€
-526
|
|
|
€
-93K
|
€
-19K
|
€
11K
|
€
71K
|
€
65K
|
€
43K
|
€
25K
|
€
12K
|
€
-3K
|
€
-523K
|
€
-523K
|
€
-522K
|
€
-522K
|
€
-522K
|
€
-522K
|
€
-522K
|
€
-522K
|
€
-523K
|
€
-522K
|
|
|
-
|
-
|
€
390
|
€
5K
|
€
29K
|
€
18K
|
€
14K
|
€
17K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
831
|
-
|
-
|
|
|
|
|
|
|
€
142
|
€
749
|
€
635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-3K
|
€
-4K
|
€
2K
|
€
28K
|
€
18K
|
€
12K
|
€
17K
|
€
-2K
|
|
€
-307
|
|
€
-148
|
€
-144
|
€
-139
|
€
-145
|
€
1K
|
€
-661
|
€
-515
|
|
|
€
-8K
|
€
-4K
|
€
-5K
|
€
2K
|
€
27K
|
€
18K
|
€
12K
|
€
17K
|
€
-2K
|
|
€
-307
|
|
€
-148
|
€
-144
|
€
-139
|
€
-145
|
€
1K
|
€
-661
|
€
-515
|
|
|
€
-74K
|
€
-30K
|
€
-60K
|
€
6K
|
€
22K
|
€
18K
|
€
13K
|
€
8K
|
€
-3K
|
|
€
-307
|
|
€
-148
|
€
-168
|
€
-139
|
€
-157
|
€
1K
|
€
-661
|
€
-526
|
|
|
-
|
€
0
|
€
821
|
€
-3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
233
|
€
3K
|
€
5K
|
€
4K
|
€
293
|
€
7K
|
€
4K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-73K
|
€
-29K
|
€
-59K
|
€
7K
|
€
23K
|
€
19K
|
€
13K
|
€
15K
|
€
-3K
|
|
€
-307
|
|
€
-148
|
€
-168
|
€
-139
|
€
-157
|
€
1K
|
€
-661
|
€
-526
|
|
|
€
3K
|
€
-56K
|
€
-16K
|
€
5K
|
€
-2K
|
€
-34K
|
€
16K
|
|
€
-452K
|
|
|
|
|
|
|
|
|
|
|
|
|
2,98
|
0,01
|
0,19
|
6,89
|
0,97
|
0,01
|
2,77
|
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
5,54
|
0,01
|
-1,28
|
6,89
|
0,97
|
0,01
|
2,77
|
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
3,88
|
0,01
|
0,46
|
6,89
|
0,97
|
1,49
|
3,75
|
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
377K
|
€
381K
|
€
558K
|
€
123K
|
€
103K
|
€
34K
|
€
14K
|
€
574K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
422K
|
€
396K
|
€
332K
|
€
487K
|
€
57K
|
€
59K
|
€
9K
|
€
2K
|
€
577K
|
€
523K
|
€
523K
|
€
522K
|
€
522K
|
€
522K
|
€
522K
|
€
522K
|
€
522K
|
€
523K
|
€
522K
|
|
|
€
1 000
|
€
54K
|
€
9K
|
€
878
|
€
54K
|
€
35K
|
€
9K
|
|
€
476K
|
€
523K
|
€
523K
|
€
522K
|
€
522K
|
€
522K
|
€
522K
|
€
522K
|
€
522K
|
€
523K
|
€
522K
|
|
|
€
421K
|
€
340K
|
€
312K
|
€
486K
|
€
3K
|
€
25K
|
|
€
2K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,17%
|
-5,05%
|
2,90%
|
12,76%
|
53,25%
|
42,17%
|
73,33%
|
84,57%
|
-0,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,54
|
-17,85
|
28,19
|
6,83
|
0,05
|
0,57
|
|
0,18
|
-37,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,44
|
2,06
|
3,24
|
0,74
|
0,13
|
|
|
|
|
|
|
|
|
442,50
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,47%
|
153,19%
|
-536,67%
|
9,34%
|
35,46%
|
42,75%
|
50,59%
|
121,96%
|
100,00%
|
|
0,06%
|
|
0,03%
|
0,03%
|
0,03%
|
0,03%
|
-0,22%
|
0,13%
|
0,10%
|
|
|
79,47%
|
158,07%
|
-544,17%
|
8,27%
|
33,76%
|
42,73%
|
50,59%
|
121,96%
|
100,00%
|
|
0,06%
|
|
0,03%
|
0,03%
|
0,03%
|
0,03%
|
-0,22%
|
0,13%
|
0,10%
|
|
|
-22,38
|
-7,99
|
-15,78
|
1,05
|
17,98
|
18,02
|
37,10
|
103,14
|
-0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
79,47
|
158,07
|
-544,17
|
8,27
|
33,76
|
42,73
|
50,59
|
121,96
|
100
|
|
0,06
|
|
0,03
|
0,03
|
0,03
|
0,03
|
-0,22
|
0,13
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|