W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
82K
|
€
519K
|
€
98K
|
€
48K
|
€
2K
|
€
-655
|
€
28K
|
€
-5K
|
€
-5K
|
€
-10K
|
€
11K
|
€
-32K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
-26K
|
€
-1K
|
€
11K
|
|
|
€
-19K
|
€
41K
|
€
372K
|
€
96K
|
€
47K
|
€
868
|
€
-2K
|
€
27K
|
€
-8K
|
€
-6K
|
€
-15K
|
€
7K
|
€
-49K
|
€
-58K
|
€
-11K
|
€
-2K
|
€
-27K
|
€
-2K
|
€
-268
|
|
|
€
457K
|
€
476K
|
€
436K
|
€
63K
|
€
-33K
|
€
-80K
|
€
-81K
|
€
-79K
|
€
-106K
|
€
-98K
|
€
-92K
|
€
-78K
|
€
-85K
|
€
-35K
|
€
22K
|
€
33K
|
€
34K
|
€
61K
|
€
63K
|
|
|
€
21K
|
€
91K
|
€
573K
|
€
87K
|
€
35K
|
€
952
|
-
|
€
22K
|
-
|
-
|
-
|
€
9K
|
-
|
-
|
€
912
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
322
|
€
18K
|
€
139K
|
€
789
|
€
10K
|
€
27
|
|
|
|
|
€
2K
|
|
|
€
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
873
|
€
1K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
70K
|
€
516K
|
€
97K
|
€
48K
|
€
1K
|
€
-1K
|
€
27K
|
€
-8K
|
€
-6K
|
€
-11K
|
€
11K
|
€
-42K
|
€
-37K
|
€
-9K
|
€
-2K
|
€
-26K
|
€
-2K
|
€
-74
|
|
|
€
-17K
|
€
58K
|
€
510K
|
€
97K
|
€
48K
|
€
1K
|
€
-1K
|
€
27K
|
€
-8K
|
€
-6K
|
€
-14K
|
€
7K
|
€
-45K
|
€
-40K
|
€
-12K
|
€
-2K
|
€
-26K
|
€
-2K
|
€
-74
|
|
|
€
-19K
|
€
41K
|
€
372K
|
€
96K
|
€
47K
|
€
868
|
€
-2K
|
€
27K
|
€
-8K
|
€
-6K
|
€
-15K
|
€
7K
|
€
-49K
|
€
-58K
|
€
-11K
|
€
-2K
|
€
-27K
|
€
-2K
|
€
-268
|
|
|
€
16K
|
€
0
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
453K
|
€
237K
|
€
86K
|
€
703K
|
€
6K
|
€
5K
|
€
6K
|
€
14K
|
€
10K
|
€
15K
|
€
46K
|
€
8K
|
€
23K
|
€
27K
|
€
23K
|
€
17K
|
€
6K
|
€
5K
|
|
|
€
-7K
|
€
52K
|
€
378K
|
€
96K
|
€
47K
|
€
868
|
€
-2K
|
€
27K
|
€
-8K
|
€
-6K
|
€
-11K
|
€
10K
|
€
-46K
|
€
-54K
|
€
-7K
|
€
-2K
|
€
-27K
|
€
-2K
|
€
-268
|
|
|
€
415K
|
€
437K
|
€
385K
|
€
301K
|
€
245K
|
€
198K
|
€
197K
|
€
196K
|
€
169K
|
€
177K
|
€
183K
|
€
193K
|
€
153K
|
€
164K
|
€
73K
|
€
23K
|
€
24K
|
€
51K
|
€
53K
|
|
|
1,70
|
2,46
|
2,78
|
1,53
|
1,34
|
462,05
|
176,10
|
64,20
|
56,45
|
513,05
|
59,39
|
16,79
|
15,03
|
10,52
|
5,50
|
66,32
|
56,28
|
23,60
|
24,29
|
|
|
2,37
|
2,46
|
2,78
|
1,20
|
1,13
|
112,23
|
42,66
|
15,75
|
7,16
|
78,79
|
11,37
|
4,54
|
0,86
|
2,01
|
2,30
|
66,32
|
56,28
|
13,19
|
13,89
|
|
|
1,98
|
2,46
|
2,78
|
1,53
|
1,34
|
462,05
|
176,10
|
64,20
|
56,45
|
513,05
|
59,39
|
16,79
|
15,03
|
10,52
|
6,54
|
94,99
|
78,83
|
28,01
|
28,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
776K
|
€
652K
|
€
868K
|
€
956K
|
€
198K
|
€
198K
|
€
199K
|
€
172K
|
€
177K
|
€
186K
|
€
209K
|
€
171K
|
€
192K
|
€
113K
|
€
33K
|
€
35K
|
€
63K
|
€
65K
|
|
|
€
594K
|
€
300K
|
€
217K
|
€
804K
|
€
989K
|
€
278K
|
€
279K
|
€
278K
|
€
278K
|
€
275K
|
€
278K
|
€
287K
|
€
256K
|
€
227K
|
€
91K
|
€
348
|
€
442
|
€
2K
|
€
2K
|
|
|
€
510K
|
€
300K
|
€
217K
|
€
567K
|
€
711K
|
€
429
|
€
1K
|
€
3K
|
€
3K
|
€
346
|
€
3K
|
€
12K
|
€
11K
|
€
17K
|
€
15K
|
€
348
|
€
442
|
€
2K
|
€
2K
|
|
|
|
|
|
€
238K
|
€
278K
|
€
278K
|
€
278K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
275K
|
€
245K
|
€
210K
|
€
75K
|
|
|
|
|
|
|
43,51%
|
61,38%
|
66,78%
|
7,32%
|
-3,40%
|
-40,27%
|
-40,74%
|
-39,80%
|
-61,73%
|
-55,25%
|
-49,81%
|
-37,24%
|
-49,51%
|
-18,49%
|
19,52%
|
98,95%
|
98,73%
|
96,43%
|
96,52%
|
|
|
|
|
|
3,74
|
-8,54
|
-3,48
|
-3,44
|
-3,47
|
-2,59
|
-2,81
|
-2,97
|
-3,53
|
-2,89
|
-5,92
|
3,39
|
|
|
|
|
|
|
|
4,29
|
0,42
|
8,26
|
20,72
|
241,11
|
|
10,23
|
|
|
|
27,27
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,42%
|
10,91%
|
86,88%
|
151,22%
|
-145,52%
|
-1,09%
|
1,92%
|
-34,05%
|
7,66%
|
5,63%
|
11,84%
|
-13,31%
|
53,95%
|
152,31%
|
-31,48%
|
-5,32%
|
-77,43%
|
-2,58%
|
-0,43%
|
|
|
-4,13%
|
8,51%
|
85,42%
|
151,22%
|
-145,52%
|
-1,09%
|
1,92%
|
-34,05%
|
7,66%
|
5,63%
|
15,71%
|
-8,72%
|
58,17%
|
162,40%
|
-47,66%
|
-5,32%
|
-77,43%
|
-2,58%
|
-0,43%
|
|
|
-1,80
|
5,23
|
57,04
|
11,06
|
4,95
|
0,44
|
-0,78
|
13,55
|
-4,73
|
-3,11
|
-7,82
|
3,25
|
-28,80
|
-30,02
|
-9,30
|
-5,26
|
-76,45
|
-2,48
|
-0,41
|
|
|
-4,13
|
8,51
|
85,42
|
151,22
|
-145,52
|
-1,09
|
1,92
|
-34,05
|
7,66
|
5,63
|
15,71
|
-8,72
|
58,17
|
162,40
|
-47,66
|
-5,32
|
-77,43
|
-2,58
|
-0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,80
|
0,20
|
|
|
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
|
|
|
|