W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
-1K
|
€
117K
|
€
118K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
406K
|
€
253K
|
€
166K
|
€
365K
|
€
-8K
|
€
-6K
|
€
67K
|
€
-3K
|
€
-808
|
€
-8K
|
|
|
€
121K
|
€
-3K
|
€
86K
|
€
83K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
268K
|
€
167K
|
€
106K
|
€
333K
|
€
-28K
|
€
-69K
|
€
34K
|
€
-53K
|
€
-47K
|
€
-46K
|
|
|
€
920K
|
€
799K
|
€
801K
|
€
715K
|
€
632K
|
€
635K
|
€
638K
|
€
640K
|
€
371K
|
€
204K
|
€
98K
|
€
-234K
|
€
-206K
|
€
-137K
|
€
-172K
|
€
-118K
|
€
-71K
|
|
|
€
208K
|
€
34K
|
€
153K
|
€
150K
|
€
27K
|
€
27K
|
€
27K
|
€
466K
|
€
289K
|
€
166K
|
€
298K
|
-
|
-
|
€
47K
|
-
|
-
|
-
|
|
|
€
44K
|
|
€
31K
|
€
35K
|
|
|
|
€
137K
|
€
86K
|
€
55K
|
€
19K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
-2K
|
€
117K
|
€
118K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
406K
|
€
253K
|
€
165K
|
€
364K
|
€
-11K
|
€
-7K
|
€
66K
|
€
-5K
|
€
-3K
|
€
-9K
|
|
|
€
165K
|
€
-2K
|
€
117K
|
€
118K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
406K
|
€
253K
|
€
165K
|
€
364K
|
€
-11K
|
€
-56K
|
€
55K
|
€
-16K
|
€
-14K
|
€
-19K
|
|
|
€
121K
|
€
-3K
|
€
86K
|
€
83K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
268K
|
€
167K
|
€
106K
|
€
333K
|
€
-28K
|
€
-69K
|
€
34K
|
€
-53K
|
€
-47K
|
€
-46K
|
|
|
|
-
|
€
-40K
|
€
-40K
|
-
|
-
|
-
|
€
-112K
|
€
-70K
|
€
-50K
|
€
-101K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
964K
|
€
791K
|
€
825K
|
€
703K
|
€
545K
|
€
548K
|
€
550K
|
€
690K
|
€
258K
|
€
5K
|
€
13K
|
€
6K
|
€
5K
|
€
32K
|
€
70K
|
€
86K
|
€
117K
|
|
|
€
121K
|
€
-3K
|
€
86K
|
€
83K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
268K
|
€
167K
|
€
106K
|
€
333K
|
€
-28K
|
€
-20K
|
€
46K
|
€
-42K
|
€
-36K
|
€
-35K
|
|
|
€
920K
|
|
€
794K
|
€
668K
|
|
|
|
€
552K
|
€
172K
|
€
-65K
|
€
-220K
|
€
-654K
|
€
-626K
|
€
-22K
|
€
-67K
|
€
-26K
|
€
10K
|
|
|
21,87
|
|
26,73
|
20,23
|
|
|
|
5,02
|
3,01
|
0,07
|
0,06
|
0,01
|
0,01
|
0,60
|
0,51
|
0,77
|
1,09
|
|
|
21,87
|
|
26,73
|
20,23
|
|
|
|
5,02
|
3,01
|
0,07
|
0,06
|
0,01
|
0,01
|
0,60
|
-2,59
|
-45,46
|
17,20
|
|
|
21,87
|
|
26,73
|
20,23
|
|
|
|
5,02
|
3,01
|
0,07
|
0,06
|
0,01
|
0,01
|
0,60
|
1,27
|
1,56
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
964K
|
€
799K
|
€
832K
|
€
750K
|
€
632K
|
€
635K
|
€
638K
|
€
777K
|
€
457K
|
€
274K
|
€
332K
|
€
426K
|
€
425K
|
€
502K
|
€
551K
|
€
579K
|
€
622K
|
|
|
€
44K
|
|
€
31K
|
€
35K
|
|
|
|
€
137K
|
€
86K
|
€
70K
|
€
234K
|
€
660K
|
€
632K
|
€
639K
|
€
723K
|
€
697K
|
€
693K
|
|
|
€
44K
|
|
€
31K
|
€
35K
|
|
|
|
€
137K
|
€
86K
|
€
70K
|
€
234K
|
€
660K
|
€
632K
|
€
54K
|
€
55K
|
€
55K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
585K
|
€
585K
|
€
585K
|
€
585K
|
|
|
95,43%
|
100,00%
|
96,29%
|
95,37%
|
100,00%
|
100,00%
|
100,00%
|
82,31%
|
81,27%
|
74,47%
|
29,60%
|
-55,09%
|
-48,48%
|
-27,39%
|
-31,13%
|
-20,47%
|
-11,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,26
|
-3,41
|
-4,94
|
-8,22
|
|
|
0,27
|
|
0,26
|
0,29
|
|
|
|
0,34
|
0,34
|
0,42
|
0,64
|
|
|
9,64
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,16%
|
-0,34%
|
10,75%
|
11,62%
|
-0,45%
|
-0,42%
|
-0,34%
|
41,97%
|
45,07%
|
51,80%
|
338,52%
|
12,03%
|
9,47%
|
-33,33%
|
24,23%
|
30,20%
|
49,41%
|
|
|
13,16%
|
-0,34%
|
10,75%
|
11,62%
|
-0,45%
|
-0,42%
|
-0,34%
|
41,97%
|
45,07%
|
51,80%
|
338,52%
|
12,03%
|
33,40%
|
-24,92%
|
30,96%
|
39,95%
|
64,17%
|
|
|
12,56
|
-0,34
|
10,36
|
11,08
|
-0,45
|
-0,42
|
-0,34
|
34,55
|
36,63
|
38,58
|
100,19
|
-6,63
|
-16,19
|
6,83
|
-9,64
|
-8,18
|
-7,34
|
|
|
13,16
|
-0,34
|
10,75
|
11,62
|
-0,45
|
-0,42
|
-0,34
|
41,97
|
45,07
|
51,80
|
338,52
|
12,03
|
33,40
|
-24,92
|
30,96
|
39,95
|
64,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|