WM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31
|
€
-28
|
€
-28
|
€
57
|
€
-16
|
€
125
|
€
4K
|
€
5K
|
€
-12K
|
|
|
|
€
-6K
|
€
-3K
|
€
-4K
|
€
-7K
|
|
|
€
-93
|
€
-90
|
€
-90
|
€
-5
|
€
-2K
|
€
-3K
|
€
1K
|
€
3K
|
€
-15K
|
€
232K
|
€
-97K
|
€
-2.50M
|
€
-65K
|
€
-5K
|
€
-4K
|
€
-14K
|
|
|
€
-126K
|
€
-126K
|
€
-126K
|
€
-126K
|
€
-126K
|
€
-124K
|
€
-121K
|
€
-123K
|
€
-2.41M
|
€
-2.39M
|
€
-2.62M
|
€
-2.53M
|
€
-26K
|
€
39K
|
€
44K
|
€
48K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
88
|
€
3K
|
€
4K
|
-
|
-
|
€
3
|
€
252K
|
-
|
€
1K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-93
|
€
-90
|
€
-90
|
€
-5
|
€
-78
|
€
125
|
€
4K
|
€
5K
|
€
-12K
|
€
-19K
|
€
-123K
|
€
-2.38M
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-8K
|
|
|
€
-93
|
€
-90
|
€
-90
|
€
-5
|
€
-78
|
€
125
|
€
4K
|
€
5K
|
€
-12K
|
€
-19K
|
€
-123K
|
€
-2.38M
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-8K
|
|
|
€
-93
|
€
-90
|
€
-90
|
€
-5
|
€
-2K
|
€
-3K
|
€
1K
|
€
3K
|
€
-15K
|
€
232K
|
€
-97K
|
€
-2.50M
|
€
-65K
|
€
-5K
|
€
-4K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
27
|
€
7
|
€
2K
|
€
811
|
€
40
|
€
10K
|
€
3K
|
€
138K
|
€
368K
|
|
|
|
€
-93
|
€
-90
|
€
-90
|
€
-5
|
€
-2K
|
€
-3K
|
€
1K
|
€
3K
|
€
-15K
|
€
232K
|
€
-89K
|
€
-2.50M
|
€
-65K
|
€
-5K
|
€
-4K
|
€
-14K
|
|
|
€
-90K
|
€
-90K
|
€
-90K
|
€
-90K
|
€
-90K
|
€
-117K
|
€
-114K
|
€
-115K
|
€
-118K
|
€
-136K
|
€
-35K
|
€
-1.31M
|
€
-26K
|
€
39K
|
€
44K
|
€
16K
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.01
|
0.05
|
0.02
|
0.65
|
0.91
|
0.22
|
0.98
|
1.03
|
1.01
|
1.01
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.01
|
0.06
|
0.02
|
0.67
|
0.94
|
0.22
|
0.10
|
0.33
|
0.20
|
0.00
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.01
|
0.05
|
0.02
|
0.66
|
0.92
|
0.22
|
0.98
|
1.04
|
1.01
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
761
|
€
761
|
€
761
|
€
761
|
€
761
|
€
2K
|
€
788
|
€
6K
|
€
2K
|
€
257K
|
€
357K
|
€
375K
|
€
1.52M
|
€
1.20M
|
€
4.25M
|
€
2.91M
|
|
|
€
119K
|
€
119K
|
€
119K
|
€
119K
|
€
119K
|
€
119K
|
€
115K
|
€
121K
|
€
2.40M
|
€
2.64M
|
€
2.97M
|
€
2.90M
|
€
1.55M
|
€
1.16M
|
€
4.21M
|
€
2.87M
|
|
|
€
86K
|
€
85K
|
€
86K
|
€
85K
|
€
86K
|
€
114K
|
€
109K
|
€
116K
|
€
115K
|
€
388K
|
€
386K
|
€
1.69M
|
€
1.55M
|
€
1.15M
|
€
4.21M
|
€
2.86M
|
|
|
€
29K
|
€
29K
|
€
29K
|
€
28K
|
€
28K
|
|
|
|
€
2.28M
|
€
2.25M
|
€
2.58M
|
€
1.21M
|
|
|
|
|
|
|
-16556.27%
|
-16544.07%
|
-16532.22%
|
-16520.4%
|
-16519.73%
|
-5065.67%
|
-15418.55%
|
-2014.58%
|
-98848.67%
|
-930.27%
|
-734.9%
|
-673.46%
|
-1.72%
|
3.22%
|
1.03%
|
1.64%
|
|
|
-0.23
|
-0.23
|
-0.23
|
-0.23
|
-0.23
|
|
|
|
-0.95
|
-0.94
|
-0.98
|
-0.48
|
|
|
|
|
|
|
|
|
|
|
|
951.66
|
32.07
|
22.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,869.43
|
|
-25.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.07%
|
0.07%
|
0.07%
|
0%
|
1.29%
|
2.14%
|
-0.88%
|
-2.12%
|
0.62%
|
-9.69%
|
3.4%
|
98.96%
|
247.01%
|
-13.38%
|
-9.09%
|
-29.18%
|
|
|
0.07%
|
0.07%
|
0.07%
|
0%
|
1.29%
|
2.14%
|
-0.88%
|
-2.12%
|
0.62%
|
-9.69%
|
3.69%
|
98.96%
|
247.01%
|
-13.38%
|
-9.09%
|
-29.97%
|
|
|
-12.20
|
-11.85
|
-11.82
|
-0.68
|
-212.61
|
-108.62
|
136.01
|
42.68
|
-615.84
|
90.10
|
-27.12
|
-666.47
|
-4.25
|
-0.43
|
-0.09
|
-0.49
|
|
|
0.07
|
0.07
|
0.07
|
0.00
|
1.29
|
2.14
|
-0.88
|
-2.12
|
0.62
|
-9.69
|
3.69
|
98.96
|
247.01
|
-13.38
|
-9.09
|
-29.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,311,161.11
|
15.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,666.20
|
1,232.37
|
9.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,311,161.11
|
15.50
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.70
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|