W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,74M
|
€
377K
|
€
360K
|
€
259K
|
€
79K
|
€
27K
|
€
244K
|
€
-31K
|
€
-20K
|
€
117K
|
€
136K
|
€
4K
|
€
-16K
|
€
-38K
|
€
-55K
|
€
-70K
|
€
-72K
|
|
|
€
1,17M
|
€
243K
|
€
226K
|
€
137K
|
€
22K
|
€
-26K
|
€
168K
|
€
-120K
|
€
-44K
|
€
55K
|
€
112K
|
€
1K
|
€
-30K
|
€
112K
|
€
-67K
|
€
-74K
|
€
-76K
|
|
|
€
1,87M
|
€
700K
|
€
457K
|
€
231K
|
€
94K
|
€
72K
|
€
98K
|
€
-70K
|
€
50K
|
€
95K
|
€
39K
|
€
-73K
|
€
-74K
|
€
-44K
|
€
-156K
|
€
-88K
|
€
-15K
|
|
|
€
1,72M
|
€
433K
|
€
371K
|
€
213K
|
€
61K
|
€
19K
|
€
184K
|
-
|
€
2K
|
€
95K
|
€
108K
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
95K
|
€
41K
|
€
62K
|
€
2K
|
|
€
2K
|
|
|
€
21K
|
€
400
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
871
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,73M
|
€
372K
|
€
357K
|
€
253K
|
€
73K
|
€
23K
|
€
227K
|
€
-39K
|
€
-25K
|
€
115K
|
€
134K
|
€
4K
|
€
-18K
|
€
-48K
|
€
-63K
|
€
-71K
|
€
-73K
|
|
|
€
1,73M
|
€
368K
|
€
353K
|
€
249K
|
€
60K
|
€
3K
|
€
213K
|
€
-88K
|
€
-30K
|
€
100K
|
€
134K
|
€
3K
|
€
-21K
|
€
-59K
|
€
-67K
|
€
-74K
|
€
-76K
|
|
|
€
1,17M
|
€
243K
|
€
226K
|
€
137K
|
€
22K
|
€
-26K
|
€
168K
|
€
-120K
|
€
-44K
|
€
55K
|
€
112K
|
€
1K
|
€
-30K
|
€
112K
|
€
-67K
|
€
-74K
|
€
-76K
|
|
|
|
€
0
|
€
0
|
€
-297K
|
€
-112K
|
€
65K
|
€
10K
|
€
367K
|
-
|
|
|
|
€
-35K
|
€
35K
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
48K
|
€
211K
|
€
173K
|
€
74K
|
€
15K
|
€
17K
|
€
14K
|
€
7K
|
€
27K
|
€
84K
|
€
4K
|
€
155
|
€
59K
|
€
4K
|
€
11K
|
€
15K
|
|
|
€
1,17M
|
€
247K
|
€
229K
|
€
141K
|
€
34K
|
€
-5K
|
€
182K
|
€
-72K
|
€
-40K
|
€
71K
|
€
112K
|
€
2K
|
€
-27K
|
€
123K
|
€
-63K
|
€
-70K
|
€
-73K
|
|
|
|
€
691K
|
€
451K
|
€
228K
|
€
-203K
|
€
-98K
|
€
-4K
|
€
-154K
|
€
-100K
|
€
-60K
|
€
41K
|
€
-67K
|
€
-57K
|
€
-61K
|
€
-175K
|
€
-107K
|
€
-37K
|
|
|
|
2,04
|
1,70
|
1,26
|
0,80
|
0,76
|
0,99
|
0,95
|
0,87
|
0,83
|
1,05
|
0,06
|
0,33
|
0,49
|
0,03
|
0,09
|
0,31
|
|
|
|
0,77
|
0,79
|
0,50
|
0,33
|
0,43
|
0,50
|
0,06
|
0,16
|
0,36
|
0,20
|
0,06
|
0,33
|
0,49
|
0,03
|
0,09
|
0,31
|
|
|
|
2,07
|
1,70
|
1,26
|
0,80
|
0,76
|
0,99
|
0,95
|
0,87
|
0,83
|
1,05
|
0,06
|
0,33
|
0,49
|
0,03
|
0,09
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,88M
|
€
1,43M
|
€
1,18M
|
€
1,18M
|
€
1,20M
|
€
814K
|
€
808K
|
€
3,15M
|
€
850K
|
€
448K
|
€
935K
|
€
4K
|
€
29K
|
€
102K
|
€
25K
|
€
29K
|
€
39K
|
|
|
|
€
733K
|
€
719K
|
€
951K
|
€
1,11M
|
€
742K
|
€
710K
|
€
3,22M
|
€
800K
|
€
353K
|
€
896K
|
€
77K
|
€
103K
|
€
146K
|
€
180K
|
€
118K
|
€
53K
|
|
|
|
€
655K
|
€
645K
|
€
870K
|
€
1,02M
|
€
400K
|
€
348K
|
€
2,84M
|
€
800K
|
€
353K
|
€
893K
|
€
72K
|
€
85K
|
€
121K
|
€
180K
|
€
117K
|
€
53K
|
|
|
|
€
67K
|
€
75K
|
€
81K
|
€
88K
|
€
339K
|
€
362K
|
€
385K
|
|
|
€
2K
|
€
5K
|
€
18K
|
€
25K
|
|
|
|
|
|
99,73%
|
48,87%
|
38,86%
|
19,58%
|
7,83%
|
8,86%
|
12,13%
|
-2,22%
|
5,94%
|
21,15%
|
4,22%
|
-1 762,92%
|
-257,56%
|
-42,86%
|
-630,03%
|
-300,60%
|
-37,91%
|
|
|
|
0,10
|
0,16
|
0,35
|
0,93
|
4,70
|
3,70
|
-5,51
|
|
|
0,04
|
-0,07
|
-0,24
|
-0,58
|
|
|
|
|
|
|
1,97
|
2,01
|
3,76
|
15,31
|
32,29
|
3,13
|
|
|
3,06
|
6,69
|
19,39
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,61%
|
35,25%
|
50,16%
|
60,80%
|
36,27%
|
-7,46%
|
185,51%
|
102,84%
|
-78,96%
|
74,74%
|
284,63%
|
-3,28%
|
36,38%
|
-281,75%
|
40,29%
|
79,71%
|
497,10%
|
|
|
62,61%
|
34,73%
|
49,37%
|
59,25%
|
23,46%
|
-35,83%
|
171,28%
|
172,21%
|
-87,85%
|
58,40%
|
284,63%
|
-1,94%
|
41,01%
|
-255,43%
|
43,20%
|
83,40%
|
519,31%
|
|
|
62,44
|
16,98
|
19,19
|
11,60
|
1,84
|
-3,17
|
20,77
|
-3,81
|
-5,21
|
12,35
|
12,00
|
34,12
|
-105,63
|
109,49
|
-272,16
|
-250,71
|
-196,86
|
|
|
62,61
|
34,73
|
49,37
|
59,25
|
23,46
|
-35,83
|
171,28
|
172,21
|
-87,85
|
58,40
|
284,63
|
-1,94
|
41,01
|
-255,43
|
43,20
|
83,40
|
519,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,10
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|