W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
35K
|
€
53K
|
€
36K
|
€
51K
|
€
45K
|
€
47K
|
€
58K
|
€
69K
|
€
69K
|
€
64K
|
€
53K
|
€
55K
|
€
56K
|
€
43K
|
|
|
€
8K
|
€
6K
|
€
17K
|
€
4K
|
€
13K
|
€
8K
|
€
8K
|
€
6K
|
€
24K
|
€
25K
|
€
16K
|
€
889
|
€
-2K
|
€
2K
|
€
31K
|
|
|
€
240K
|
€
233K
|
€
227K
|
€
211K
|
€
208K
|
€
195K
|
€
188K
|
€
181K
|
€
176K
|
€
153K
|
€
129K
|
€
114K
|
€
114K
|
€
116K
|
€
110K
|
|
|
€
39K
|
€
38K
|
€
53K
|
€
38K
|
€
51K
|
€
44K
|
€
44K
|
€
35K
|
€
57K
|
€
60K
|
€
48K
|
€
39K
|
€
42K
|
€
43K
|
€
37K
|
|
|
€
9K
|
€
13K
|
€
11K
|
€
9K
|
€
6K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
1K
|
€
303
|
€
300
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
0
|
€
1K
|
|
|
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
33K
|
€
51K
|
€
33K
|
€
49K
|
€
43K
|
€
45K
|
€
36K
|
€
64K
|
€
68K
|
€
62K
|
€
50K
|
€
53K
|
€
55K
|
€
41K
|
|
|
€
13K
|
€
10K
|
€
29K
|
€
12K
|
€
27K
|
€
20K
|
€
22K
|
€
19K
|
€
41K
|
€
44K
|
€
37K
|
€
22K
|
€
22K
|
€
26K
|
€
-4K
|
|
|
€
8K
|
€
6K
|
€
17K
|
€
4K
|
€
13K
|
€
8K
|
€
8K
|
€
6K
|
€
24K
|
€
25K
|
€
16K
|
€
889
|
€
-2K
|
€
2K
|
€
31K
|
|
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
154
|
€
5K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
8K
|
€
8K
|
€
941
|
€
7K
|
|
€
4K
|
€
43
|
€
704
|
€
466
|
€
1K
|
€
4K
|
€
13K
|
€
12K
|
€
18K
|
|
|
€
29K
|
€
29K
|
€
38K
|
€
25K
|
€
35K
|
€
30K
|
€
31K
|
€
22K
|
€
47K
|
€
49K
|
€
41K
|
€
29K
|
€
29K
|
€
31K
|
€
76K
|
|
|
€
-61K
|
€
-89K
|
€
-91K
|
€
-84K
|
€
-69K
|
€
-65K
|
€
-59K
|
€
-45K
|
€
-30K
|
€
-55K
|
€
-62K
|
€
-59K
|
€
-42K
|
€
-31K
|
€
-92K
|
|
|
0.31
|
0.21
|
0.25
|
0.18
|
0.24
|
0.26
|
0.22
|
0.37
|
0.43
|
0.11
|
0.14
|
0.11
|
0.28
|
0.48
|
0.41
|
|
|
0.31
|
0.21
|
0.25
|
0.18
|
0.24
|
0.27
|
0.22
|
0.37
|
0.43
|
0.12
|
0.14
|
0.11
|
0.28
|
0.52
|
0.41
|
|
|
0.31
|
0.21
|
0.25
|
0.18
|
0.24
|
0.27
|
0.22
|
0.37
|
0.43
|
0.12
|
0.14
|
0.11
|
0.28
|
0.50
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
345K
|
€
374K
|
€
381K
|
€
405K
|
€
428K
|
€
444K
|
€
476K
|
€
484K
|
€
491K
|
€
518K
|
€
540K
|
€
573K
|
€
611K
|
€
673K
|
|
|
€
89K
|
€
112K
|
€
147K
|
€
170K
|
€
198K
|
€
233K
|
€
256K
|
€
295K
|
€
308K
|
€
338K
|
€
389K
|
€
426K
|
€
459K
|
€
495K
|
€
563K
|
|
|
€
89K
|
€
112K
|
€
121K
|
€
103K
|
€
91K
|
€
88K
|
€
76K
|
€
72K
|
€
52K
|
€
61K
|
€
71K
|
€
66K
|
€
59K
|
€
57K
|
€
155K
|
|
|
|
|
€
25K
|
€
67K
|
€
106K
|
€
144K
|
€
180K
|
€
224K
|
€
256K
|
€
276K
|
€
317K
|
€
361K
|
€
401K
|
€
436K
|
€
408K
|
|
|
73%
|
67.49%
|
60.81%
|
55.44%
|
51.22%
|
45.63%
|
42.4%
|
37.98%
|
36.37%
|
31.16%
|
24.84%
|
21.07%
|
19.84%
|
18.99%
|
16.37%
|
|
|
|
|
0.11
|
0.32
|
0.51
|
0.74
|
0.95
|
1.24
|
1.45
|
1.80
|
2.47
|
3.17
|
3.53
|
3.75
|
3.70
|
|
|
2.62
|
3.41
|
2.90
|
5.09
|
4.03
|
5.45
|
5.72
|
8.27
|
4.81
|
5.01
|
6.26
|
8.51
|
8.61
|
8.97
|
13.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.99%
|
12.42%
|
16.9%
|
11.98%
|
16.75%
|
15.56%
|
16.31%
|
12.38%
|
26.62%
|
31.93%
|
31.84%
|
25.19%
|
25.84%
|
26.5%
|
69.44%
|
|
|
3.27%
|
2.71%
|
7.51%
|
2%
|
6.33%
|
4.05%
|
4.28%
|
3.21%
|
13.37%
|
16.53%
|
12.09%
|
0.78%
|
-1.41%
|
1.3%
|
28.22%
|
|
|
2.39
|
1.83
|
4.56
|
1.11
|
3.24
|
1.85
|
1.82
|
1.22
|
4.86
|
5.15
|
3.00
|
0.16
|
-0.28
|
0.25
|
4.62
|
|
|
3.27
|
2.71
|
7.51
|
2.00
|
6.33
|
4.05
|
4.28
|
3.21
|
13.37
|
16.53
|
12.09
|
0.78
|
-1.41
|
1.30
|
28.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|