W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
68K
|
€
43K
|
€
43K
|
€
44K
|
€
15K
|
€
33K
|
€
35K
|
€
36K
|
€
39K
|
€
50K
|
€
39K
|
€
61K
|
€
33K
|
€
31K
|
€
46K
|
€
37K
|
|
|
€
2,23M
|
€
46K
|
€
29K
|
€
30K
|
€
31K
|
€
12K
|
€
25K
|
€
23K
|
€
29K
|
€
26K
|
€
32K
|
€
29K
|
€
37K
|
€
17K
|
€
17K
|
€
28K
|
€
15K
|
|
|
€
2,67M
|
€
439K
|
€
393K
|
€
364K
|
€
334K
|
€
303K
|
€
291K
|
€
266K
|
€
243K
|
€
214K
|
€
188K
|
€
156K
|
€
127K
|
€
89K
|
€
72K
|
€
55K
|
€
28K
|
|
|
€
148K
|
€
87K
|
€
61K
|
€
59K
|
€
59K
|
€
30K
|
€
47K
|
€
47K
|
€
47K
|
€
48K
|
€
63K
|
€
44K
|
€
62K
|
€
31K
|
€
30K
|
€
44K
|
€
34K
|
|
|
€
234K
|
€
18K
|
€
17K
|
€
12K
|
€
7K
|
€
5K
|
€
7K
|
€
10K
|
€
9K
|
€
14K
|
€
13K
|
€
10K
|
€
16K
|
€
4K
|
€
4K
|
€
6K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
68K
|
€
43K
|
€
43K
|
€
44K
|
€
15K
|
€
33K
|
€
35K
|
€
36K
|
€
39K
|
€
50K
|
€
39K
|
€
60K
|
€
33K
|
€
31K
|
€
46K
|
€
36K
|
|
|
€
4K
|
€
68K
|
€
43K
|
€
43K
|
€
44K
|
€
15K
|
€
33K
|
€
35K
|
€
36K
|
€
39K
|
€
50K
|
€
39K
|
€
60K
|
€
33K
|
€
31K
|
€
45K
|
€
34K
|
|
|
€
2,23M
|
€
46K
|
€
29K
|
€
30K
|
€
31K
|
€
12K
|
€
25K
|
€
23K
|
€
29K
|
€
26K
|
€
32K
|
€
29K
|
€
37K
|
€
17K
|
€
17K
|
€
28K
|
€
15K
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
€
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,84M
|
€
199K
|
€
178K
|
€
154K
|
€
96K
|
€
70K
|
€
81K
|
€
75K
|
€
67K
|
€
60K
|
€
38K
|
€
71K
|
€
45K
|
€
32K
|
€
41K
|
€
36K
|
€
18K
|
|
|
€
2,23M
|
€
46K
|
€
29K
|
€
30K
|
€
31K
|
€
12K
|
€
25K
|
€
23K
|
€
29K
|
€
26K
|
€
32K
|
€
30K
|
€
37K
|
€
17K
|
€
17K
|
€
28K
|
€
17K
|
|
|
€
2,66M
|
€
217K
|
€
171K
|
€
153K
|
€
133K
|
€
112K
|
€
112K
|
€
97K
|
€
84K
|
€
65K
|
€
49K
|
€
15K
|
€
20K
|
€
10K
|
€
20K
|
€
30K
|
€
20K
|
|
|
12,02
|
10,11
|
5,15
|
5,33
|
4,71
|
6,42
|
5,92
|
4,70
|
4,41
|
3,23
|
3,63
|
1,18
|
1,38
|
1,23
|
1,49
|
2,13
|
2,07
|
|
|
12,02
|
10,11
|
5,15
|
5,33
|
4,71
|
6,42
|
5,92
|
4,70
|
4,41
|
3,23
|
3,63
|
1,18
|
1,38
|
1,23
|
1,49
|
2,13
|
2,07
|
|
|
12,02
|
10,11
|
5,15
|
5,33
|
4,71
|
6,42
|
5,92
|
4,70
|
4,41
|
3,23
|
3,63
|
1,18
|
1,38
|
1,23
|
1,49
|
2,13
|
2,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,91M
|
€
463K
|
€
434K
|
€
411K
|
€
391K
|
€
355K
|
€
365K
|
€
353K
|
€
339K
|
€
324K
|
€
298K
|
€
330K
|
€
302K
|
€
281K
|
€
290K
|
€
287K
|
€
269K
|
|
|
€
241K
|
€
24K
|
€
41K
|
€
46K
|
€
57K
|
€
52K
|
€
74K
|
€
87K
|
€
96K
|
€
110K
|
€
110K
|
€
173K
|
€
175K
|
€
192K
|
€
218K
|
€
232K
|
€
242K
|
|
|
€
241K
|
€
24K
|
€
41K
|
€
35K
|
€
36K
|
€
21K
|
€
23K
|
€
26K
|
€
25K
|
€
29K
|
€
19K
|
€
84K
|
€
52K
|
€
42K
|
€
40K
|
€
27K
|
€
19K
|
|
|
|
|
|
€
11K
|
€
21K
|
€
31K
|
€
51K
|
€
61K
|
€
71K
|
€
81K
|
€
91K
|
€
90K
|
€
123K
|
€
150K
|
€
178K
|
€
205K
|
€
223K
|
|
|
91,72%
|
94,86%
|
90,54%
|
88,70%
|
85,45%
|
85,42%
|
79,76%
|
75,28%
|
71,73%
|
66,00%
|
63,16%
|
47,39%
|
41,96%
|
31,79%
|
24,84%
|
19,29%
|
10,29%
|
|
|
|
|
|
0,03
|
0,06
|
0,10
|
0,18
|
0,23
|
0,29
|
0,38
|
0,48
|
0,57
|
0,97
|
1,68
|
2,47
|
3,70
|
8,04
|
|
|
43,20
|
0,35
|
0,95
|
1,09
|
1,29
|
3,43
|
2,22
|
2,49
|
2,69
|
2,83
|
2,20
|
4,47
|
2,90
|
5,83
|
6,98
|
5,07
|
6,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,62%
|
10,42%
|
7,35%
|
8,35%
|
9,15%
|
3,93%
|
8,75%
|
8,69%
|
11,92%
|
12,21%
|
17,03%
|
18,98%
|
29,49%
|
19,49%
|
23,23%
|
50,70%
|
61,44%
|
|
|
83,57%
|
10,42%
|
7,35%
|
8,35%
|
9,15%
|
3,93%
|
8,75%
|
8,69%
|
11,92%
|
12,09%
|
16,91%
|
18,83%
|
29,49%
|
19,49%
|
23,13%
|
49,92%
|
55,27%
|
|
|
76,65
|
9,89
|
6,66
|
7,40
|
7,82
|
3,36
|
6,98
|
6,54
|
8,55
|
7,98
|
10,68
|
8,92
|
12,37
|
6,20
|
5,74
|
9,63
|
5,69
|
|
|
83,57
|
10,42
|
7,35
|
8,35
|
9,15
|
3,93
|
8,75
|
8,69
|
11,92
|
12,09
|
16,91
|
18,83
|
29,49
|
19,49
|
23,13
|
49,92
|
55,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|