W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.59M
|
€
1.74M
|
€
1.40M
|
€
1.49M
|
€
1.46M
|
€
931K
|
€
1.05M
|
€
901K
|
€
888K
|
€
1.00M
|
€
1.01M
|
€
489K
|
€
541K
|
€
346K
|
|
|
€
155K
|
€
194K
|
€
-51K
|
€
108K
|
€
21K
|
€
39K
|
€
54K
|
€
25K
|
€
6K
|
€
2K
|
€
4K
|
€
2K
|
€
78K
|
€
87K
|
|
|
€
918K
|
€
763K
|
€
409K
|
€
461K
|
€
745K
|
€
1.17M
|
€
293K
|
€
594K
|
€
933K
|
€
1.46M
|
€
2.05M
|
€
1.43M
|
€
1.22M
|
€
421K
|
|
|
10.90
|
|
|
|
|
|
|
|
|
|
3.80
|
3.30
|
|
|
|
|
€
189K
|
€
210K
|
€
16K
|
€
473K
|
€
615K
|
€
248K
|
€
338K
|
€
325K
|
€
444K
|
€
585K
|
€
602K
|
€
205K
|
€
254K
|
€
69K
|
|
|
€
26K
|
€
143K
|
€
49K
|
€
31K
|
€
33K
|
€
22K
|
€
17K
|
€
54K
|
€
8K
|
€
3K
|
€
7K
|
€
12K
|
€
8K
|
€
7K
|
|
|
€
115K
|
€
128K
|
€
102K
|
€
135K
|
€
128K
|
€
98K
|
€
98K
|
€
79K
|
€
49K
|
€
55K
|
€
42K
|
€
26K
|
€
36K
|
€
36K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
185K
|
€
-48K
|
€
537K
|
€
632K
|
€
222K
|
€
410K
|
€
393K
|
€
493K
|
€
605K
|
€
602K
|
€
171K
|
€
254K
|
€
65K
|
|
|
€
132K
|
€
180K
|
€
-50K
|
€
108K
|
€
22K
|
€
39K
|
€
62K
|
€
24K
|
€
-41K
|
€
4K
|
€
448
|
€
-6K
|
€
86K
|
€
63K
|
|
|
€
155K
|
€
194K
|
€
-51K
|
€
108K
|
€
21K
|
€
39K
|
€
54K
|
€
25K
|
€
6K
|
€
2K
|
€
4K
|
|
|
|
|
|
€
4K
|
€
6K
|
€
3K
|
€
0
|
€
128K
|
€
661K
|
€
424K
|
€
2K
|
€
6K
|
€
74K
|
€
1.25M
|
€
285K
|
€
890K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.74M
|
€
1.81M
|
€
1.67M
|
€
1.19M
|
€
746K
|
€
897K
|
€
498K
|
€
707K
|
€
1.01M
|
€
278K
|
€
94K
|
€
1.03M
|
€
409K
|
€
1.41M
|
|
|
€
161K
|
€
199K
|
€
-49K
|
€
537K
|
€
632K
|
€
221K
|
€
402K
|
€
393K
|
€
540K
|
€
603K
|
€
605K
|
€
178K
|
€
247K
|
€
89K
|
|
|
€
1.10M
|
€
941K
|
€
827K
|
€
535K
|
€
390K
|
€
333K
|
€
-69K
|
€
312K
|
€
285K
|
€
281K
|
€
267K
|
€
217K
|
€
195K
|
€
117K
|
|
|
2.16
|
1.72
|
1.66
|
1.45
|
1.53
|
1.34
|
0.95
|
1.29
|
1.24
|
1.24
|
1.17
|
1.14
|
1.11
|
1.05
|
|
|
98.92
|
3.30
|
2.66
|
1.92
|
2.31
|
1.93
|
1.22
|
1.72
|
1.43
|
1.46
|
1.17
|
1.14
|
1.11
|
1.05
|
|
|
4.24
|
2.26
|
2.05
|
1.65
|
1.84
|
1.58
|
1.07
|
1.48
|
1.33
|
1.34
|
1.17
|
1.14
|
1.11
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.06M
|
€
2.27M
|
€
2.08M
|
€
1.72M
|
€
1.57M
|
€
2.22M
|
€
1.77M
|
€
1.74M
|
€
2.19M
|
€
2.70M
|
€
3.73M
|
€
3.06M
|
€
2.94M
|
€
2.63M
|
|
|
€
943K
|
€
1.31M
|
€
1.25M
|
€
1.18M
|
€
740K
|
€
973K
|
€
1.39M
|
€
1.06M
|
€
1.17M
|
€
1.16M
|
€
1.61M
|
€
1.60M
|
€
1.72M
|
€
2.21M
|
|
|
€
482K
|
€
995K
|
€
1.01M
|
€
1.04M
|
€
615K
|
€
825K
|
€
1.24M
|
€
930K
|
€
1.10M
|
€
1.08M
|
€
1.61M
|
€
1.60M
|
€
1.72M
|
€
2.21M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.65%
|
33.67%
|
19.67%
|
26.76%
|
47.6%
|
52.63%
|
16.6%
|
34.22%
|
42.7%
|
53.94%
|
55.14%
|
46.85%
|
41.44%
|
15.98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.87
|
7.07
|
|
2.20
|
1.17
|
4.38
|
3.40
|
2.70
|
2.38
|
1.92
|
2.67
|
9.40
|
6.80
|
33.83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.53%
|
26.08%
|
-12%
|
116.53%
|
84.77%
|
18.92%
|
137.35%
|
66.17%
|
57.8%
|
41.4%
|
29.46%
|
12.46%
|
20.21%
|
21.25%
|
|
|
16.91%
|
25.44%
|
-12.58%
|
23.42%
|
2.85%
|
3.3%
|
18.57%
|
4.19%
|
0.6%
|
0.15%
|
0.2%
|
0.13%
|
6.43%
|
20.61%
|
|
|
7.55
|
8.57
|
-2.48
|
6.27
|
1.36
|
1.74
|
3.08
|
1.43
|
0.26
|
0.08
|
0.11
|
0.06
|
2.67
|
3.29
|
|
|
16.91
|
25.44
|
-12.58
|
23.42
|
2.85
|
3.30
|
18.57
|
4.19
|
0.60
|
0.15
|
0.20
|
0.13
|
6.43
|
20.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.90
|
|
|
|
|
|
|
|
|
|
3.80
|
3.30
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
8K
|
|
|