W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-395K
|
€
-82K
|
€
606K
|
€
59K
|
€
-33K
|
|
|
€
-1.27M
|
€
-952K
|
€
189K
|
€
-141K
|
€
-121K
|
|
|
€
-1.02M
|
€
354K
|
€
1.11M
|
€
51K
|
€
30K
|
|
|
6.00
|
7.90
|
4.00
|
1.00
|
1.00
|
|
|
-
|
€
12K
|
€
369K
|
€
2K
|
€
1K
|
|
|
|
€
977
|
€
933
|
€
3K
|
€
915
|
|
|
€
104K
|
€
65K
|
€
28K
|
€
3K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.04M
|
€
-710K
|
€
328K
|
€
-60K
|
€
-79K
|
|
|
€
-1.26M
|
€
-885K
|
€
200K
|
€
-123K
|
€
-112K
|
|
|
€
-1.27M
|
€
-952K
|
€
189K
|
€
-141K
|
€
-121K
|
|
|
€
208K
|
€
127K
|
€
131K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
289K
|
€
315K
|
€
342K
|
€
66K
|
|
|
€
-1.05M
|
€
-777K
|
€
317K
|
€
-78K
|
€
-88K
|
|
|
€
-772K
|
€
-615K
|
€
337K
|
€
174K
|
€
409K
|
|
|
0.29
|
0.64
|
1.38
|
1.36
|
2.90
|
|
|
0.25
|
0.62
|
5.21
|
0.99
|
1.52
|
|
|
0.96
|
1.07
|
3.51
|
1.37
|
2.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.58M
|
€
2.40M
|
€
2.40M
|
€
980K
|
€
858K
|
|
|
€
2.59M
|
€
1.98M
|
€
1.29M
|
€
929K
|
€
829K
|
|
|
€
1.06M
|
€
1.67M
|
€
529K
|
€
480K
|
€
216K
|
|
|
€
1.50M
|
€
270K
|
€
410K
|
€
447K
|
€
613K
|
|
|
-64.74%
|
14.77%
|
46.24%
|
5.21%
|
3.44%
|
|
|
-1.47
|
0.76
|
0.37
|
8.75
|
20.74
|
|
|
Dettes / EBITDA
|
|
|
3.94
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103.01%
|
-219.2%
|
28.56%
|
-153.11%
|
-299.15%
|
|
|
124.13%
|
-268.59%
|
17.07%
|
-275.62%
|
-410.35%
|
|
|
-80.36
|
-39.67
|
7.89
|
-14.37
|
-14.13
|
|
|
124.13
|
-268.59
|
17.07
|
-275.62
|
-410.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00
|
7.90
|
4.00
|
1.00
|
1.00
|
|
|
€
17K
|
€
8K
|
€
7K
|
€
3K
|
€
4K
|