W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
108K
|
€
106K
|
€
121K
|
€
120K
|
€
122K
|
€
73K
|
€
98K
|
€
22K
|
€
240K
|
€
83K
|
€
91K
|
€
97K
|
€
130K
|
€
104K
|
€
115K
|
€
100K
|
€
79K
|
€
75K
|
€
723
|
|
|
€
13K
|
€
2K
|
€
17K
|
€
37K
|
€
40K
|
€
14K
|
€
-70K
|
€
-56K
|
€
-86K
|
€
125K
|
€
20K
|
€
20K
|
€
25K
|
€
49K
|
€
-43K
|
€
42K
|
€
25K
|
€
18K
|
€
95K
|
€
-53K
|
|
|
€
480K
|
€
467K
|
€
465K
|
€
448K
|
€
411K
|
€
371K
|
€
357K
|
€
427K
|
€
483K
|
€
808K
|
€
683K
|
€
664K
|
€
643K
|
€
618K
|
€
569K
|
€
612K
|
€
570K
|
€
545K
|
€
527K
|
€
432K
|
|
|
€
101K
|
€
99K
|
€
98K
|
€
115K
|
€
113K
|
€
101K
|
€
58K
|
€
85K
|
€
25K
|
€
234K
|
€
92K
|
€
99K
|
€
91K
|
€
134K
|
€
108K
|
€
107K
|
€
104K
|
€
115K
|
€
86K
|
€
18K
|
|
|
€
2K
|
€
116
|
-
|
€
100
|
€
100
|
|
|
|
|
|
€
200
|
|
|
|
|
|
|
€
975
|
€
2K
|
€
325
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
79K
|
€
78K
|
€
95K
|
€
95K
|
€
98K
|
€
50K
|
€
78K
|
€
1K
|
€
216K
|
€
60K
|
€
68K
|
€
74K
|
€
106K
|
€
83K
|
€
94K
|
€
78K
|
€
56K
|
€
55K
|
€
-19K
|
|
|
€
11K
|
€
-882
|
€
14K
|
€
34K
|
€
39K
|
€
13K
|
€
-72K
|
€
-62K
|
€
-111K
|
€
165K
|
€
16K
|
€
17K
|
€
16K
|
€
44K
|
€
20K
|
€
41K
|
€
25K
|
€
13K
|
€
20K
|
€
-53K
|
|
|
€
24K
|
€
13K
|
€
28K
|
€
48K
|
€
51K
|
€
25K
|
€
-60K
|
€
-42K
|
€
-73K
|
€
22K
|
€
20K
|
€
20K
|
€
25K
|
€
49K
|
€
-43K
|
€
42K
|
€
25K
|
€
18K
|
€
95K
|
€
-53K
|
|
|
€
272K
|
€
113K
|
€
54K
|
€
45K
|
€
0
|
|
|
€
267K
|
€
387K
|
€
22K
|
-
|
€
12K
|
€
16K
|
€
25K
|
€
30K
|
€
0
|
€
28K
|
€
48K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
141K
|
€
215K
|
€
180K
|
€
165K
|
€
112K
|
€
64K
|
€
35K
|
€
453K
|
€
368K
|
€
200K
|
€
236K
|
€
297K
|
€
237K
|
€
152K
|
€
179K
|
€
126K
|
€
75K
|
€
63K
|
€
26K
|
|
|
€
96K
|
€
82K
|
€
81K
|
€
98K
|
€
97K
|
€
99K
|
€
52K
|
€
84K
|
€
26K
|
€
176K
|
€
63K
|
€
72K
|
€
83K
|
€
112K
|
€
20K
|
€
95K
|
€
78K
|
€
61K
|
€
130K
|
€
-19K
|
|
|
€
4K
|
€
124K
|
€
157K
|
€
133K
|
€
84K
|
€
25K
|
€
-22K
|
€
868
|
€
229K
|
|
€
486K
|
€
423K
|
|
€
296K
|
€
210K
|
|
€
125K
|
€
75K
|
€
61K
|
€
-68K
|
|
|
1.08
|
6.41
|
3.58
|
3.64
|
2.00
|
1.27
|
0.75
|
1.02
|
1.79
|
|
2,430.08
|
423.75
|
|
494.85
|
1,585.76
|
|
89.71
|
77.55
|
23.03
|
0.66
|
|
|
1.16
|
6.41
|
3.58
|
3.64
|
2.00
|
1.27
|
0.75
|
1.02
|
1.79
|
|
2,430.08
|
423.75
|
|
494.85
|
1,585.76
|
|
89.71
|
77.55
|
23.03
|
0.66
|
|
|
1.12
|
6.41
|
3.58
|
3.64
|
2.00
|
1.27
|
0.75
|
1.02
|
1.79
|
|
2,430.08
|
423.75
|
|
494.85
|
1,585.76
|
|
89.71
|
77.55
|
23.03
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
601K
|
€
500K
|
€
537K
|
€
513K
|
€
514K
|
€
518K
|
€
547K
|
€
611K
|
€
962K
|
€
861K
|
€
683K
|
€
665K
|
€
643K
|
€
619K
|
€
569K
|
€
612K
|
€
571K
|
€
546K
|
€
530K
|
€
632K
|
|
|
€
117K
|
€
25K
|
€
61K
|
€
50K
|
€
84K
|
€
124K
|
€
165K
|
€
154K
|
€
443K
|
|
€
200
|
€
1K
|
|
€
600
|
€
132
|
|
€
1K
|
€
975
|
€
3K
|
€
200K
|
|
|
€
53K
|
€
23K
|
€
61K
|
€
50K
|
€
84K
|
€
90K
|
€
90K
|
€
40K
|
€
289K
|
|
€
200
|
€
1K
|
|
€
600
|
€
132
|
|
€
1K
|
€
975
|
€
3K
|
€
200K
|
|
|
€
61K
|
€
2K
|
|
|
-
|
€
34K
|
€
74K
|
€
115K
|
€
154K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.97%
|
93.51%
|
86.6%
|
87.33%
|
80.08%
|
71.73%
|
65.25%
|
69.91%
|
50.21%
|
93.85%
|
99.97%
|
99.85%
|
100%
|
99.9%
|
99.98%
|
100%
|
99.75%
|
99.82%
|
99.48%
|
68.3%
|
|
|
0.13
|
0.00
|
|
|
0.00
|
0.09
|
0.21
|
0.27
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.25
|
0.32
|
0.79
|
0.53
|
0.88
|
1.27
|
3.30
|
1.98
|
418.41
|
|
0.00
|
0.01
|
|
0.01
|
0.00
|
|
0.02
|
0.02
|
0.05
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.99%
|
17.49%
|
17.47%
|
21.93%
|
23.58%
|
26.74%
|
14.46%
|
19.74%
|
5.34%
|
21.77%
|
9.23%
|
10.87%
|
12.91%
|
18.03%
|
3.55%
|
15.53%
|
13.66%
|
11.25%
|
24.57%
|
-4.44%
|
|
|
2.76%
|
0.46%
|
3.65%
|
8.17%
|
9.78%
|
3.87%
|
-19.75%
|
-13%
|
-17.89%
|
15.49%
|
2.86%
|
3.07%
|
3.89%
|
7.99%
|
-7.55%
|
6.87%
|
4.36%
|
3.23%
|
18.09%
|
-12.35%
|
|
|
2.21
|
0.43
|
3.16
|
7.14
|
7.83
|
2.77
|
-12.89
|
-9.09
|
-8.98
|
14.53
|
2.86
|
3.06
|
3.89
|
7.98
|
-7.54
|
6.87
|
4.35
|
3.22
|
18.00
|
-8.44
|
|
|
2.76
|
0.46
|
3.65
|
8.17
|
9.78
|
3.87
|
-19.75
|
-13.00
|
-17.89
|
15.49
|
2.86
|
3.07
|
3.89
|
7.99
|
-7.55
|
6.87
|
4.36
|
3.23
|
18.09
|
-12.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|