W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
€
-419
|
€
-1K
|
|
|
|
€
-334
|
€
2K
|
|
€
-133
|
€
-7K
|
€
-2K
|
€
4K
|
|
|
€
36K
|
|
|
|
€
-419
|
€
-1K
|
€
-35K
|
|
|
€
-334
|
€
-10K
|
€
-2K
|
€
-3K
|
€
-122K
|
€
-13K
|
€
-14K
|
|
|
€
-159K
|
€
-195K
|
€
-195K
|
€
-195K
|
€
-195K
|
€
-194K
|
€
-193K
|
€
-158K
|
€
-158K
|
€
-158K
|
€
-158K
|
€
-148K
|
€
-146K
|
€
-143K
|
€
-21K
|
€
-6K
|
|
|
€
25K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
€
-419
|
€
-1K
|
€
-35K
|
|
|
€
-334
|
€
2K
|
|
€
-133
|
€
-7K
|
€
-2K
|
€
-6K
|
|
|
€
36K
|
|
|
|
€
-419
|
€
-1K
|
€
-35K
|
|
|
€
-334
|
€
-10K
|
|
€
-133
|
€
-116K
|
€
-2K
|
€
-6K
|
|
|
€
36K
|
|
|
|
€
-419
|
€
-1K
|
€
-35K
|
|
|
€
-334
|
€
-10K
|
€
-2K
|
€
-3K
|
€
-122K
|
€
-13K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531
|
€
1K
|
€
517
|
€
225
|
|
|
€
36K
|
|
|
|
€
-419
|
€
-1K
|
€
-35K
|
|
|
€
-334
|
€
1K
|
€
-2K
|
€
-3K
|
€
-13K
|
€
-13K
|
€
-14K
|
|
|
€
-159K
|
€
-195K
|
€
-195K
|
€
-195K
|
€
-195K
|
€
-194K
|
€
-193K
|
€
-158K
|
€
-158K
|
€
-158K
|
€
-158K
|
€
-148K
|
€
-146K
|
€
-147K
|
€
-25K
|
€
-10K
|
|
|
0
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,20
|
0,20
|
0,20
|
0,20
|
0,26
|
0,27
|
0,29
|
0,87
|
0,95
|
|
|
0
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,03
|
0,04
|
0,07
|
0,03
|
0,06
|
|
|
0
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,20
|
0,20
|
0,20
|
0,20
|
0,26
|
0,27
|
0,29
|
0,87
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
39K
|
€
39K
|
€
39K
|
€
39K
|
€
52K
|
€
53K
|
€
64K
|
€
167K
|
€
182K
|
|
|
€
159K
|
€
199K
|
€
199K
|
€
199K
|
€
199K
|
€
198K
|
€
197K
|
€
197K
|
€
197K
|
€
197K
|
€
197K
|
€
200K
|
€
199K
|
€
207K
|
€
188K
|
€
188K
|
|
|
€
159K
|
€
199K
|
€
199K
|
€
199K
|
€
199K
|
€
198K
|
€
197K
|
€
197K
|
€
197K
|
€
197K
|
€
197K
|
€
200K
|
€
199K
|
€
207K
|
€
188K
|
€
188K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4 537,23%
|
-4 536,32%
|
-4 536,32%
|
-4 536,32%
|
-4 526,55%
|
-4 503,03%
|
-406,16%
|
-406,16%
|
-406,16%
|
-405,31%
|
-281,50%
|
-273,53%
|
-223,45%
|
-12,73%
|
-3,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,47
|
|
|
|
|
|
|
|
|
|
112,84
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,38%
|
|
|
|
0,22%
|
0,52%
|
17,97%
|
|
|
0,21%
|
-0,70%
|
1,10%
|
2,29%
|
9,33%
|
60,48%
|
244,23%
|
|
|
-22,38%
|
|
|
|
0,22%
|
0,52%
|
17,97%
|
|
|
0,21%
|
6,62%
|
1,10%
|
2,29%
|
85,20%
|
61,43%
|
254,54%
|
|
|
|
|
|
|
-9,77
|
-23,52
|
-809,39
|
|
|
-0,86
|
-26,84
|
-3,10
|
-6,27
|
-190,38
|
-7,82
|
-7,93
|
|
|
-22,38
|
|
|
|
0,22
|
0,52
|
17,97
|
|
|
0,21
|
6,62
|
1,10
|
2,29
|
85,20
|
61,43
|
254,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|