X
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
2K
|
€
5K
|
€
-3K
|
€
-4K
|
€
-532
|
€
-9K
|
€
1K
|
€
-2K
|
€
-55K
|
|
|
€
-5K
|
€
-7K
|
€
2K
|
€
-6K
|
€
-186K
|
€
-24K
|
€
-73K
|
€
-47K
|
€
-52K
|
€
-127K
|
|
|
€
-146K
|
€
-141K
|
€
-134K
|
€
-135K
|
€
-404K
|
€
-218K
|
€
-236K
|
€
-164K
|
€
-116K
|
€
-64K
|
|
|
-
|
€
997
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
94K
|
€
93K
|
€
196
|
|
|
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
1K
|
€
4K
|
€
-3K
|
€
-165K
|
€
-2K
|
€
-10K
|
€
-894
|
€
-3K
|
€
-59K
|
|
|
€
-5K
|
€
-2K
|
€
959
|
€
-7K
|
€
-182K
|
€
-18K
|
€
-66K
|
€
-39K
|
€
-41K
|
€
-206K
|
|
|
€
-3K
|
€
257K
|
€
4K
|
€
-4K
|
€
-173K
|
€
-12K
|
€
-62K
|
€
-38K
|
€
-44K
|
€
-480K
|
|
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
-159K
|
€
0
|
€
184K
|
€
24K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366
|
€
1K
|
€
1K
|
€
26
|
€
17
|
€
457
|
€
258
|
€
508
|
€
394
|
€
2K
|
|
|
€
-2K
|
€
-4K
|
€
5K
|
€
-2K
|
€
-169K
|
€
-7K
|
€
-17K
|
€
-10K
|
€
-15K
|
€
20K
|
|
|
€
-205K
|
€
-203K
|
€
-111K
|
€
-115K
|
€
-714K
|
€
-659K
|
€
-607K
|
€
-384K
|
€
-329K
|
€
-269K
|
|
|
0.35
|
0.35
|
0.50
|
0.49
|
0.01
|
0.01
|
0.00
|
0.00
|
0.05
|
0.01
|
|
|
0.35
|
0.35
|
0.50
|
0.49
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|
|
0.35
|
0.35
|
0.50
|
0.49
|
0.01
|
0.01
|
0.00
|
0.00
|
0.05
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
237K
|
€
242K
|
€
244K
|
€
544K
|
€
720K
|
€
731K
|
€
627K
|
€
680K
|
€
704K
|
|
|
€
360K
|
€
359K
|
€
268K
|
€
271K
|
€
841K
|
€
827K
|
€
810K
|
€
628K
|
€
629K
|
€
596K
|
|
|
€
314K
|
€
312K
|
€
222K
|
€
225K
|
€
719K
|
€
664K
|
€
606K
|
€
384K
|
€
343K
|
€
271K
|
|
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
122K
|
€
162K
|
€
203K
|
€
244K
|
€
284K
|
€
325K
|
|
|
-62.9%
|
-59.61%
|
-55.22%
|
-55.35%
|
-74.28%
|
-30.35%
|
-32.3%
|
-26.08%
|
-17.12%
|
-9.1%
|
|
|
-0.32
|
-0.33
|
-0.35
|
-0.35
|
-0.30
|
-0.74
|
-0.86
|
-1.49
|
-2.44
|
-5.07
|
|
|
|
253.60
|
59.71
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.09%
|
2.8%
|
-3.8%
|
1.84%
|
41.85%
|
3.38%
|
7.24%
|
5.84%
|
12.67%
|
-30.67%
|
|
|
3.51%
|
5.31%
|
-1.15%
|
4.46%
|
45.95%
|
10.97%
|
30.73%
|
28.84%
|
44.99%
|
198.38%
|
|
|
-2.21
|
-3.16
|
0.64
|
-2.47
|
-34.13
|
-3.33
|
-9.92
|
-7.52
|
-7.70
|
-18.05
|
|
|
3.51
|
5.31
|
-1.15
|
4.46
|
45.95
|
10.97
|
30.73
|
28.84
|
44.99
|
198.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|