X
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-14K
|
€
57K
|
€
104K
|
€
66K
|
€
187K
|
€
118K
|
€
173K
|
€
143K
|
€
158K
|
€
161K
|
€
170K
|
€
171K
|
€
185K
|
€
184K
|
€
176K
|
€
112K
|
€
117K
|
€
117K
|
€
60K
|
|
|
€
24K
|
€
-16K
|
€
38K
|
€
55K
|
€
35K
|
€
130K
|
€
344K
|
€
214K
|
€
84K
|
€
89K
|
€
117K
|
€
121K
|
€
116K
|
€
134K
|
€
132K
|
€
142K
|
€
452K
|
€
63K
|
€
62K
|
€
32K
|
|
|
€
1,89M
|
€
1,87M
|
€
2,18M
|
€
2,14M
|
€
2,28M
|
€
2,25M
|
€
2,12M
|
€
1,77M
|
€
1,56M
|
€
2,35M
|
€
2,26M
|
€
2,15M
|
€
2,03M
|
€
1,91M
|
€
1,78M
|
€
1,64M
|
€
1,81M
|
€
1,36M
|
€
1,30M
|
€
1,24M
|
|
|
€
92K
|
€
91K
|
€
156K
|
€
205K
|
€
172K
|
€
290K
|
€
220K
|
€
233K
|
€
184K
|
€
243K
|
€
266K
|
€
269K
|
€
263K
|
€
269K
|
€
263K
|
€
244K
|
€
214K
|
€
158K
|
€
210K
|
€
103K
|
|
|
€
756
|
€
7K
|
€
16K
|
€
29K
|
€
19K
|
€
29K
|
€
42K
|
€
54K
|
€
25K
|
€
17K
|
€
4K
|
€
13K
|
€
11K
|
€
16K
|
€
12K
|
€
12K
|
€
23K
|
€
5K
|
€
21K
|
€
35K
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
-
|
€
297K
|
-
|
€
199K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
0,00%
|
359,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-16K
|
€
51K
|
€
103K
|
€
62K
|
€
184K
|
€
115K
|
€
161K
|
€
137K
|
€
132K
|
€
159K
|
€
169K
|
€
169K
|
€
180K
|
€
180K
|
€
168K
|
€
111K
|
€
116K
|
€
116K
|
€
59K
|
|
|
€
-28K
|
€
-16K
|
€
50K
|
€
91K
|
€
51K
|
€
184K
|
€
103K
|
€
149K
|
€
123K
|
€
118K
|
€
141K
|
€
168K
|
€
168K
|
€
179K
|
€
159K
|
€
145K
|
€
110K
|
€
115K
|
€
116K
|
€
55K
|
|
|
€
24K
|
€
-16K
|
€
38K
|
€
55K
|
€
35K
|
€
130K
|
€
344K
|
€
214K
|
€
84K
|
€
89K
|
€
117K
|
€
121K
|
€
116K
|
€
134K
|
€
132K
|
€
142K
|
€
452K
|
€
63K
|
€
62K
|
€
32K
|
|
|
€
3K
|
€
-19K
|
€
-35K
|
€
5K
|
€
82K
|
-
|
€
-15K
|
€
0
|
€
0
|
€
-20K
|
€
103K
|
€
-1
|
-
|
€
-62K
|
€
3K
|
€
106K
|
-
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
580K
|
€
930K
|
€
840K
|
€
1,01M
|
€
100K
|
€
104K
|
€
18K
|
€
55K
|
€
135K
|
€
135K
|
€
202K
|
€
139K
|
€
256K
|
€
200K
|
€
117K
|
€
32K
|
€
41K
|
€
56K
|
€
70K
|
|
|
€
25K
|
€
-15K
|
€
38K
|
€
68K
|
€
45K
|
€
130K
|
€
356K
|
€
225K
|
€
98K
|
€
103K
|
€
136K
|
€
122K
|
€
117K
|
€
134K
|
€
153K
|
€
165K
|
€
452K
|
€
64K
|
€
63K
|
€
36K
|
|
|
€
613K
|
€
589K
|
€
887K
|
€
827K
|
€
977K
|
€
152K
|
€
86K
|
€
58K
|
€
-368K
|
€
424K
|
€
369K
|
€
491K
|
€
420K
|
€
375K
|
€
244K
|
€
160K
|
€
406K
|
€
4K
|
€
-5K
|
€
-16K
|
|
|
91,86
|
23,08
|
19,26
|
19,47
|
21,92
|
2,58
|
1,57
|
1,58
|
0,40
|
14,27
|
7,75
|
6,87
|
7,86
|
5,43
|
4,12
|
3,04
|
6,25
|
1,06
|
0,94
|
0,85
|
|
|
91,86
|
23,08
|
19,26
|
19,47
|
21,92
|
2,58
|
1,57
|
1,58
|
0,40
|
14,27
|
7,75
|
6,87
|
7,86
|
5,43
|
4,12
|
3,04
|
6,25
|
1,06
|
0,95
|
0,85
|
|
|
121,02
|
30,45
|
23,43
|
23,90
|
26,08
|
2,58
|
1,57
|
1,58
|
0,75
|
21
|
10,77
|
6,87
|
7,86
|
5,43
|
4,12
|
3,04
|
6,25
|
1,06
|
0,94
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,90M
|
€
1,89M
|
€
2,24M
|
€
2,21M
|
€
2,36M
|
€
2,65M
|
€
2,64M
|
€
1,88M
|
€
2,20M
|
€
2,42M
|
€
2,37M
|
€
2,27M
|
€
2,18M
|
€
2,15M
|
€
2,08M
|
€
2,02M
|
€
2,18M
|
€
1,76M
|
€
1,77M
|
€
1,78M
|
|
|
€
7K
|
€
29K
|
€
61K
|
€
67K
|
€
79K
|
€
400K
|
€
520K
|
€
101K
|
€
634K
|
€
62K
|
€
103K
|
€
121K
|
€
149K
|
€
245K
|
€
305K
|
€
370K
|
€
365K
|
€
397K
|
€
468K
|
€
540K
|
|
|
€
7K
|
€
27K
|
€
49K
|
€
45K
|
€
47K
|
€
96K
|
€
151K
|
€
99K
|
€
619K
|
€
32K
|
€
55K
|
€
84K
|
€
61K
|
€
85K
|
€
78K
|
€
78K
|
€
77K
|
€
60K
|
€
80K
|
€
102K
|
|
|
-
|
€
2K
|
€
12K
|
€
22K
|
€
32K
|
€
304K
|
€
369K
|
€
1K
|
€
16K
|
€
30K
|
€
48K
|
€
38K
|
€
88K
|
€
160K
|
€
226K
|
€
292K
|
€
288K
|
€
338K
|
€
388K
|
€
438K
|
|
|
99,64%
|
98,46%
|
97,28%
|
96,96%
|
96,67%
|
84,89%
|
80,28%
|
94,64%
|
71,11%
|
97,44%
|
95,66%
|
94,65%
|
93,16%
|
88,64%
|
85,36%
|
81,62%
|
83,25%
|
77,40%
|
73,49%
|
69,59%
|
|
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,14
|
0,17
|
0
|
0,01
|
0,01
|
0,02
|
0,02
|
0,04
|
0,08
|
0,13
|
0,18
|
0,16
|
0,25
|
0,30
|
0,35
|
|
|
|
|
1,20
|
0,65
|
1,27
|
2,17
|
4,54
|
0,62
|
4,61
|
0,47
|
0,65
|
0,72
|
0,88
|
1,36
|
1,69
|
2,20
|
3,29
|
3,42
|
4,02
|
9,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,32%
|
-0,80%
|
1,75%
|
3,19%
|
1,98%
|
5,78%
|
16,79%
|
12,70%
|
6,25%
|
4,38%
|
6,00%
|
5,66%
|
5,79%
|
7,04%
|
8,63%
|
10,04%
|
24,94%
|
4,73%
|
4,82%
|
2,88%
|
|
|
1,28%
|
-0,84%
|
1,73%
|
2,59%
|
1,52%
|
5,78%
|
16,24%
|
12,04%
|
5,35%
|
3,78%
|
5,18%
|
5,62%
|
5,75%
|
6,99%
|
7,40%
|
8,66%
|
24,91%
|
4,63%
|
4,77%
|
2,56%
|
|
|
1,28
|
-0,83
|
1,68
|
2,51
|
1,47
|
4,90
|
13,04
|
11,40
|
3,81
|
3,68
|
4,95
|
5,32
|
5,36
|
6,20
|
6,32
|
7,06
|
20,74
|
3,58
|
3,50
|
1,78
|
|
|
1,28
|
-0,84
|
1,73
|
2,59
|
1,52
|
5,78
|
16,24
|
12,04
|
5,35
|
3,78
|
5,18
|
5,62
|
5,75
|
6,99
|
7,40
|
8,66
|
24,91
|
4,63
|
4,77
|
2,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,30
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,30
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|