X
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-184
|
€
-184
|
€
-196
|
€
-193
|
€
-73
|
€
-72
|
€
-70
|
€
-188
|
€
-156
|
€
-4K
|
€
-154
|
€
-153
|
€
-123
|
€
-1K
|
€
-673
|
€
-2K
|
€
-15K
|
€
-11K
|
€
-7K
|
|
|
€
-35K
|
€
-39K
|
€
-38K
|
€
-16K
|
€
-14K
|
€
-13K
|
€
-14K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-16K
|
€
-12K
|
€
-11K
|
€
-12K
|
€
-13K
|
€
-10K
|
€
-13K
|
€
-38K
|
€
-11K
|
€
-8K
|
|
|
€
-294K
|
€
-259K
|
€
-221K
|
€
-183K
|
€
-168K
|
€
-154K
|
€
-141K
|
€
-127K
|
€
-114K
|
€
-99K
|
€
-85K
|
€
-69K
|
€
-57K
|
€
-46K
|
€
-35K
|
€
-22K
|
€
-11K
|
€
2K
|
€
39K
|
€
50K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
56
|
€
1K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-465
|
€
-657
|
€
-650
|
€
-618
|
€
-613
|
€
-492
|
€
-491
|
€
-488
|
€
-604
|
€
-570
|
€
-4K
|
€
-657
|
€
-705
|
€
-535
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-15K
|
€
-11K
|
€
-7K
|
|
|
€
-465
|
€
-657
|
€
-650
|
€
-618
|
€
-613
|
€
-492
|
€
-491
|
€
-488
|
€
-604
|
€
-570
|
€
-4K
|
€
-657
|
€
-705
|
€
-535
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-15K
|
€
-11K
|
€
-7K
|
|
|
€
-35K
|
€
-39K
|
€
-38K
|
€
-16K
|
€
-14K
|
€
-13K
|
€
-14K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-16K
|
€
-12K
|
€
-11K
|
€
-12K
|
€
-13K
|
€
-10K
|
€
-13K
|
€
-38K
|
€
-11K
|
€
-8K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619
|
€
365
|
€
159
|
€
213
|
€
513
|
€
2K
|
€
1K
|
€
328
|
€
31
|
€
11K
|
€
25K
|
€
126
|
€
464
|
€
618
|
€
282
|
€
3K
|
€
4K
|
€
2K
|
€
38K
|
€
48K
|
|
|
€
-35K
|
€
-39K
|
€
-38K
|
€
-16K
|
€
-14K
|
€
-13K
|
€
-14K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-16K
|
€
-12K
|
€
-11K
|
€
-12K
|
€
-13K
|
€
-10K
|
€
-13K
|
€
-38K
|
€
-11K
|
€
-8K
|
|
|
|
|
€
103K
|
€
141K
|
€
156K
|
|
|
|
€
210K
|
|
|
€
-495K
|
€
-484K
|
€
-472K
|
€
-461K
|
€
-448K
|
€
-438K
|
€
-425K
|
€
-25K
|
€
50K
|
|
|
|
|
127,53
|
405,42
|
450,17
|
|
|
|
77,26
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,77
|
2,24
|
|
|
|
|
127,53
|
405,42
|
450,17
|
|
|
|
77,26
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,77
|
2,24
|
|
|
|
|
127,53
|
405,42
|
450,17
|
|
|
|
77,26
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,77
|
2,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
456K
|
€
491K
|
€
530K
|
€
567K
|
€
583K
|
€
602K
|
€
615K
|
€
623K
|
€
639K
|
€
651K
|
€
665K
|
€
428K
|
€
429K
|
€
429K
|
€
429K
|
€
431K
|
€
432K
|
€
431K
|
€
511K
|
€
90K
|
|
|
€
750K
|
€
750K
|
€
751K
|
€
750K
|
€
750K
|
€
756K
|
€
756K
|
€
750K
|
€
753K
|
€
750K
|
€
750K
|
€
498K
|
€
486K
|
€
475K
|
€
463K
|
€
453K
|
€
444K
|
€
429K
|
€
472K
|
€
40K
|
|
|
|
|
€
814
|
€
348
|
€
348
|
|
|
|
€
3K
|
|
|
€
498K
|
€
486K
|
€
475K
|
€
462K
|
€
452K
|
€
443K
|
€
428K
|
€
110K
|
€
40K
|
|
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
€
750K
|
|
|
|
|
|
|
|
€
362K
|
|
|
|
-64,45%
|
-52,84%
|
-41,65%
|
-32,31%
|
-28,78%
|
-25,55%
|
-22,87%
|
-20,34%
|
-17,79%
|
-15,23%
|
-12,76%
|
-16,16%
|
-13,39%
|
-10,78%
|
-8,10%
|
-5,04%
|
-2,63%
|
0,37%
|
7,66%
|
55,45%
|
|
|
-2,55
|
-2,89
|
-3,40
|
-4,09
|
-4,47
|
-4,88
|
-5,33
|
-5,92
|
-6,60
|
-7,56
|
-8,84
|
|
|
|
|
|
|
|
9,24
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,78%
|
14,86%
|
17,01%
|
8,49%
|
8,26%
|
8,56%
|
9,87%
|
10,29%
|
12,81%
|
14,39%
|
18,42%
|
17,10%
|
19,43%
|
24,91%
|
37,52%
|
47,55%
|
113,99%
|
-2 359,10%
|
-27,64%
|
-16,32%
|
|
|
11,78%
|
14,86%
|
17,01%
|
8,49%
|
8,26%
|
8,56%
|
9,87%
|
10,29%
|
12,81%
|
14,39%
|
18,42%
|
17,10%
|
19,43%
|
24,91%
|
37,52%
|
47,55%
|
113,99%
|
-2 359,10%
|
-27,64%
|
-16,32%
|
|
|
-7,59
|
-7,85
|
-7,08
|
-2,74
|
-2,38
|
-2,19
|
-2,26
|
-2,09
|
-2,28
|
-2,19
|
-2,35
|
-2,76
|
-2,60
|
-2,68
|
-3,04
|
-2,39
|
-3,00
|
-8,72
|
-2,12
|
-9,05
|
|
|
11,78
|
14,86
|
17,01
|
8,49
|
8,26
|
8,56
|
9,87
|
10,29
|
12,81
|
14,39
|
18,42
|
17,10
|
19,43
|
24,91
|
37,52
|
47,55
|
113,99
|
-2 359,10
|
-27,64
|
-16,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|