YC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-290K
|
€
-152K
|
€
-309K
|
€
-675K
|
€
-391K
|
€
-682K
|
€
-417K
|
€
-696K
|
€
-432K
|
|
|
€
-3,53M
|
€
-720K
|
€
-1,93M
|
€
-442K
|
€
-1,49M
|
€
-94K
|
€
-3,06M
|
€
-792K
|
€
-42,48M
|
|
|
€
-61,61M
|
€
-58,08M
|
€
-57,36M
|
€
-55,43M
|
€
-54,99M
|
€
-53,49M
|
€
-53,40M
|
€
-50,34M
|
€
-49,55M
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
€
1K
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
9K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-499K
|
€
-154K
|
€
-310K
|
€
-688K
|
€
-457K
|
€
-764K
|
€
-499K
|
€
-803K
|
€
-550K
|
|
|
€
-499K
|
€
-154K
|
€
-319K
|
€
-696K
|
€
-466K
|
€
-773K
|
€
-507K
|
€
-803K
|
€
-551K
|
|
|
€
-3,53M
|
€
-720K
|
€
-1,93M
|
€
-442K
|
€
-1,49M
|
€
-94K
|
€
-3,06M
|
€
-792K
|
€
-42,48M
|
|
|
|
|
|
-
|
€
0
|
€
2K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
159K
|
€
9,19M
|
€
9,77M
|
€
887K
|
€
728K
|
€
1,70M
|
€
815K
|
€
1,18M
|
|
|
€
-3,53M
|
€
-720K
|
€
-1,92M
|
€
-433K
|
€
-1,49M
|
€
-85K
|
€
-3,05M
|
€
-791K
|
€
-42,48M
|
|
|
€
-14,90M
|
€
-13,35M
|
€
-3,19M
|
€
-1,26M
|
€
729K
|
€
4,00M
|
€
5,67M
|
€
8,96M
|
€
9,75M
|
|
|
0,06
|
0,08
|
0,76
|
0,89
|
1,07
|
1,45
|
1,75
|
2,38
|
2,85
|
|
|
-0,06
|
-0,09
|
-0,85
|
-0,96
|
-1,09
|
-1,54
|
-1,78
|
-2,51
|
-3,03
|
|
|
4,40
|
7,48
|
21,29
|
37,74
|
216,84
|
54,36
|
204,54
|
100,91
|
96,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,68M
|
€
6,91M
|
€
15,69M
|
€
16,11M
|
€
14,99M
|
€
15,50M
|
€
14,18M
|
€
16,13M
|
€
15,73M
|
|
|
€
66,29M
|
€
64,99M
|
€
73,05M
|
€
71,54M
|
€
69,98M
|
€
69,00M
|
€
67,58M
|
€
66,47M
|
€
65,28M
|
|
|
€
1,06M
|
€
923K
|
€
737K
|
€
427K
|
€
69K
|
€
285K
|
€
69K
|
€
160K
|
€
164K
|
|
|
€
50,51M
|
€
50,55M
|
€
60,00M
|
€
60,00M
|
€
60,00M
|
€
60,00M
|
€
60,00M
|
€
60,00M
|
€
60,00M
|
|
|
-1 317,79%
|
-841,12%
|
-365,66%
|
-344,07%
|
-366,72%
|
-345,02%
|
-376,51%
|
-312,11%
|
-315,11%
|
|
|
-0,82
|
-0,87
|
-1,05
|
-1,08
|
-1,09
|
-1,12
|
-1,12
|
-1,19
|
-1,21
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,73%
|
1,24%
|
3,35%
|
0,78%
|
2,70%
|
0,16%
|
5,71%
|
1,57%
|
85,72%
|
|
|
5,73%
|
1,24%
|
3,37%
|
0,80%
|
2,72%
|
0,18%
|
5,72%
|
1,57%
|
85,73%
|
|
|
-75,50
|
-10,43
|
-12,32
|
-2,74
|
-9,97
|
-0,60
|
-21,55
|
-4,91
|
-270,13
|
|
|
5,73
|
1,24
|
3,37
|
0,80
|
2,72
|
0,18
|
5,72
|
1,57
|
85,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|