Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,78M
|
€
3,07M
|
€
2,62M
|
€
2,70M
|
€
2,63M
|
€
1,89M
|
€
1,47M
|
€
1,04M
|
€
1,16M
|
€
956K
|
€
795K
|
€
361K
|
€
196K
|
|
|
€
916K
|
€
1,27M
|
€
988K
|
€
1,27M
|
€
1,37M
|
€
989K
|
€
657K
|
€
470K
|
€
595K
|
€
504K
|
€
469K
|
€
210K
|
€
126K
|
|
|
€
990K
|
€
1,07M
|
€
1,01M
|
€
1,04M
|
€
965K
|
€
785K
|
€
631K
|
€
452K
|
€
382K
|
€
287K
|
€
183K
|
€
115K
|
€
104K
|
|
|
16,90
|
16,30
|
15,50
|
14,20
|
12,30
|
8,90
|
7,10
|
5,10
|
3,90
|
3,40
|
1,80
|
0,80
|
|
|
|
€
1,04M
|
€
1,42M
|
€
1,17M
|
€
1,42M
|
€
1,51M
|
€
1,08M
|
€
1,55M
|
€
619K
|
€
810K
|
€
646K
|
€
577K
|
€
261K
|
€
165K
|
|
|
€
328K
|
€
392K
|
€
317K
|
€
352K
|
€
329K
|
€
220K
|
€
156K
|
€
129K
|
€
199K
|
€
219K
|
€
361K
|
€
171K
|
€
90K
|
|
|
€
193K
|
€
159K
|
€
135K
|
€
114K
|
€
120K
|
€
84K
|
€
40K
|
€
44K
|
€
31K
|
€
30K
|
€
25K
|
€
8K
|
€
11K
|
|
|
€
993K
|
€
66K
|
€
41K
|
€
49K
|
€
44K
|
€
835K
|
€
478K
|
€
400K
|
€
500K
|
€
400K
|
€
400K
|
€
200K
|
€
87K
|
|
|
108,40%
|
5,15%
|
4,16%
|
3,86%
|
3,23%
|
84,36%
|
72,79%
|
85,19%
|
84,01%
|
79,38%
|
85,34%
|
95,04%
|
68,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,67M
|
€
1,34M
|
€
1,66M
|
€
1,78M
|
€
1,24M
|
€
960K
|
€
675K
|
€
936K
|
€
781K
|
€
717K
|
€
321K
|
€
196K
|
|
|
€
1,20M
|
€
1,64M
|
€
1,27M
|
€
1,63M
|
€
1,75M
|
€
1,22M
|
€
945K
|
€
655K
|
€
924K
|
€
769K
|
€
711K
|
€
320K
|
€
194K
|
|
|
€
916K
|
€
1,27M
|
€
1,08M
|
€
1,27M
|
€
1,37M
|
€
989K
|
€
657K
|
€
381K
|
€
595K
|
€
503K
|
€
468K
|
€
210K
|
€
126K
|
|
|
€
14K
|
€
17K
|
€
21K
|
€
26K
|
€
107K
|
€
14K
|
€
17K
|
€
26K
|
€
7K
|
€
12K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,27M
|
€
644K
|
€
1,36M
|
€
1,19M
|
€
766K
|
€
630K
|
€
220K
|
€
463K
|
€
341K
|
€
421K
|
€
286K
|
€
135K
|
|
|
€
942K
|
€
1,30M
|
€
1,06M
|
€
1,30M
|
€
1,40M
|
€
1,00M
|
€
672K
|
€
489K
|
€
607K
|
€
515K
|
€
475K
|
€
212K
|
€
127K
|
|
|
€
914K
|
€
978K
|
€
905K
|
€
927K
|
€
854K
|
€
754K
|
€
649K
|
€
413K
|
€
361K
|
€
260K
|
€
160K
|
€
111K
|
€
99K
|
|
|
1,31
|
1,34
|
1,38
|
1,36
|
1,35
|
1,40
|
1,60
|
1,46
|
1,40
|
1,29
|
1,16
|
1,22
|
1,34
|
|
|
1,31
|
1,34
|
1,38
|
1,36
|
1,35
|
1,40
|
1,60
|
1,46
|
1,40
|
1,29
|
1,28
|
1,27
|
1,34
|
|
|
1,31
|
1,34
|
1,38
|
1,36
|
1,35
|
1,40
|
1,60
|
1,46
|
1,40
|
1,29
|
1,22
|
1,25
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,92M
|
€
3,90M
|
€
3,42M
|
€
3,65M
|
€
3,39M
|
€
2,67M
|
€
1,77M
|
€
1,35M
|
€
1,29M
|
€
1,18M
|
€
1,18M
|
€
617K
|
€
398K
|
|
|
€
2,93M
|
€
2,84M
|
€
2,41M
|
€
2,61M
|
€
2,42M
|
€
1,89M
|
€
1,08M
|
€
901K
|
€
903K
|
€
893K
|
€
993K
|
€
503K
|
€
294K
|
|
|
€
2,93M
|
€
2,84M
|
€
2,41M
|
€
2,61M
|
€
2,42M
|
€
1,89M
|
€
1,08M
|
€
901K
|
€
903K
|
€
893K
|
€
946K
|
€
493K
|
€
294K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,27%
|
27,33%
|
29,52%
|
28,44%
|
28,48%
|
29,36%
|
35,68%
|
33,39%
|
29,75%
|
24,34%
|
15,58%
|
18,55%
|
26,17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,39
|
1,70
|
1,80
|
1,57
|
1,36
|
1,52
|
1,13
|
1,34
|
0,96
|
1,14
|
1,38
|
1,57
|
1,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,19%
|
122,28%
|
104,68%
|
125,58%
|
145,05%
|
127,96%
|
106,55%
|
108,26%
|
158,79%
|
179,49%
|
259,18%
|
185,02%
|
122,40%
|
|
|
92,52%
|
119,42%
|
98,01%
|
122,61%
|
142,40%
|
125,97%
|
104,19%
|
103,91%
|
155,66%
|
175,47%
|
255,78%
|
183,71%
|
120,81%
|
|
|
23,38
|
32,63
|
28,94
|
34,87
|
40,55
|
36,99
|
37,17
|
34,70
|
46,31
|
42,71
|
39,84
|
34,08
|
31,61
|
|
|
92,52
|
119,42
|
98,01
|
122,61
|
142,40
|
125,97
|
104,19
|
103,91
|
155,66
|
175,47
|
255,78
|
183,71
|
120,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
53,35
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
53,35
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,90
|
16,30
|
15,50
|
14,20
|
12,30
|
8,90
|
7,10
|
5,10
|
3,90
|
3,40
|
1,80
|
0,80
|
|
|
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
10K
|
€
9K
|
€
6K
|
€
9K
|
€
8K
|
€
9K
|
€
14K
|
€
11K
|
|